XML 47 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Details 3) - USD ($)
$ in Thousands
 12 Months Ended
May 01, 2018
Jan. 02, 2018
Aug. 31, 2017
Feb. 01, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Business Acquisition [Line Items]              
Contingent consideration         $ 0 $ 677  
Business acquisition contingent consideration, other long term liability           100  
Contingent Consideration Payments         0 0 $ 4,657
Contingent Consideration Liability, Payments         $ 0    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         5 years 8 months    
Goodwill         $ 171,563 176,124 $ 144,835
Schedule of Business Acquisitions, by Acquisition        
The following table summarizes the purchase prices and purchase price allocations for the acquisitions completed during the year ended December 31, 2017. A description of the acquired businesses is summarized below the table.
Acquired company
 
YouTrain
 
CLS
 
Emantras
 
McKinney Rogers
 
 
 
 
 
 
 
 
 
Acquisition date
 
8/31/2017

 
8/31/2017

 
4/1/2017

 
2/1/2017

 
 
 
 
 
 
 
 
 
Cash purchase price
 
$
4,898

 
$
436

 
$
3,191

 
$
3,259

Fair value of contingent consideration
 
—

 
888

 
220

 
4,505

Working capital adjustment
 
180

 
—

 
—

 
—

Total purchase price
 
$
5,078

 
$
1,324

 
$
3,411

 
$
7,764

 
 
 
 
 
 
 
 
 
Purchase price allocation:
 
 

 
 

 
 

 
 

Cash
 
$
673

 
$
—

 
$
—

 
$
—

Accounts receivable and other assets
 
234

 
—

 
—

 
—

Fixed assets
 
215

 
—

 
50

 
—

Technology-related intangible assets
 
—

 
—

 
—

 
2,704

Customer-related intangible assets
 
1,313

 
253

 
818

 
653

Marketing-related intangible assets (tradename)
 
—

 
—

 
—

 
121

Goodwill
 
3,268

 
1,090

 
3,156

 
5,196

Total assets
 
5,703

 
1,343

 
4,024

 
8,674

 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
348

 
19

 
558

 
44

Deferred revenue
 
28

 
—

 
55

 
866

Deferred tax liability
 
249

 
—

 
—

 
—

Total liabilities
 
625

 
19

 
613

 
910

 
 
 
 
 
 
 
 
 
Net assets acquired
 
$
5,078

 
$
1,324

 
$
3,411

 
$
7,764

The following table summarizes the purchase prices and purchase price allocations for the acquisitions completed during the year ended December 31, 2018. A description of the acquired businesses is summarized below the table.

Acquired company
 
TTi Global
 
TTi Europe
 
IC Axon
 
Hula
 
 
 
 
 
 
 
 
 
Acquisition date
 
11/30/2018

 
8/7/2018

 
5/1/2018

 
1/2/2018

 
 
 
 
 
 
 
 
 
Cash purchase price
 
$
14,195

 
$
3,000

 
$
30,535

 
$
10,000

Fair value of contingent consideration
 
—

 
—

 
905

 
—

Working capital adjustment
 
(850
)
 
—

 
—

 
—

Total purchase price
 
$
13,345

 
$
3,000

 
$
31,440

 
$
10,000

 
 
 
 
 
 
 
 
 
Purchase price allocation:
 
 
 
 
 
 
 
 
Cash
 
$
1,780

 
$
125

 
$
538

 
$
—

Accounts receivable and other assets
 
14,218

 
1,684

 
3,110

 
—

Fixed assets
 
300

 
9

 
368

 
—

Customer-related intangible assets
 
4,428

 
762

 
10,365

 
1,367

Marketing-related intangible assets (tradename)
 
454

 
45

 
239

 
106

Goodwill
 
4,655

 
2,179

 
21,613

 
8,527

Total assets
 
25,835

 
4,804

 
36,233

 
10,000

 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
10,066

 
1,609

 
983

 
—

Deferred revenue
 
219

 
126

 
979

 
—

Deferred tax liability
 
2,205

 
69

 
2,831

 
—

Total liabilities
 
12,490

 
1,804

 
4,793

 
—

 
 
 
 
 
 
 
 
 
Net assets acquired
 
$
13,345

 
$
3,000

 
$
31,440

 
$
10,000

    
Contingent Consideration Liability, Additions         $ 0    
Increase Decrease In Fair Value Of Contingent Consideration         (677)    
Contingent Consideration Foreign Current Translation         0    
Hula Partners [Member] [Member]              
Business Acquisition [Line Items]              
Cash purchase price   $ 10,000          
Cash   0          
Accounts receivable and other assets   0          
Fixed assets   0          
Goodwill   8,527          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets   10,000          
Deferred tax liability   0          
Total liabilities   0          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   10,000          
Fair value of contingent consideration   0          
Business Combination, Consideration Transferred   10,000          
IC Axon [Member]              
Business Acquisition [Line Items]              
Cash purchase price $ 30,535            
Cash 538            
Contingent consideration         0 594  
Contingent Consideration Liability, Payments         0    
Original range of potential undiscounted payments maximum 3,500            
Accounts receivable and other assets 3,110            
Fixed assets 368            
Goodwill 21,613            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 36,233            
Deferred tax liability 2,831            
Total liabilities 4,793            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 31,440            
Fair value of contingent consideration 905            
Business Combination, Consideration Transferred 31,440            
Contingent Consideration Liability, Additions         0    
Increase Decrease In Fair Value Of Contingent Consideration         (594)    
Contingent Consideration Foreign Current Translation         0    
McKinney Rogers [Member]              
Business Acquisition [Line Items]              
Cash purchase price       $ 3,259      
Cash       0      
Contingent consideration         0 $ 83  
Contingent Consideration Liability, Payments         0    
Original range of potential undiscounted payments maximum       18,000      
Accounts receivable and other assets       0      
Fixed assets       0      
Goodwill       5,196      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets       8,674      
Deferred tax liability       0      
Total liabilities       910      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net       7,764      
Fair value of contingent consideration       4,505      
Business Combination, Consideration Transferred       7,764      
Contingent Consideration Liability, Additions         0    
Increase Decrease In Fair Value Of Contingent Consideration         (83)    
Contingent Consideration Foreign Current Translation         $ 0    
CLS [Member] [Member]              
Business Acquisition [Line Items]              
Cash purchase price     $ 436        
Cash     0        
Original range of potential undiscounted payments maximum     2,200        
Accounts receivable and other assets     0        
Fixed assets     0        
Goodwill     1,090        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     1,343        
Deferred tax liability     0        
Total liabilities     19        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     1,324        
Fair value of contingent consideration     888        
Business Combination, Consideration Transferred     1,324        
Marketing-Related Intangible Assets [Member] | Hula Partners [Member] [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill   $ 106          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   2 years          
Marketing-Related Intangible Assets [Member] | IC Axon [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 239            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 3 years            
Marketing-Related Intangible Assets [Member] | McKinney Rogers [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       $ 121      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       3 years      
Marketing-Related Intangible Assets [Member] | CLS [Member] [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     $ 0