XML 61 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the purchase prices and purchase price allocations for the acquisitions completed during the year ended December 31, 2017. A description of the acquired businesses is summarized below the table.
Acquired company
 
YouTrain
 
CLS
 
Emantras
 
McKinney Rogers
 
 
 
 
 
 
 
 
 
Acquisition date
 
8/31/2017

 
8/31/2017

 
4/1/2017

 
2/1/2017

 
 
 
 
 
 
 
 
 
Cash purchase price
 
$
4,898

 
$
436

 
$
3,191

 
$
3,259

Fair value of contingent consideration
 

 
888

 
220

 
4,505

Working capital adjustment
 
180

 

 

 

Total purchase price
 
$
5,078

 
$
1,324

 
$
3,411

 
$
7,764

 
 
 
 
 
 
 
 
 
Purchase price allocation:
 
 

 
 

 
 

 
 

Cash
 
$
673

 
$

 
$

 
$

Accounts receivable and other assets
 
234

 

 

 

Fixed assets
 
215

 

 
50

 

Technology-related intangible assets
 

 

 

 
2,704

Customer-related intangible assets
 
1,313

 
253

 
818

 
653

Marketing-related intangible assets (tradename)
 

 

 

 
121

Goodwill
 
3,268

 
1,090

 
3,156

 
5,196

Total assets
 
5,703

 
1,343

 
4,024

 
8,674

 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
348

 
19

 
558

 
44

Deferred revenue
 
28

 

 
55

 
866

Deferred tax liability
 
249

 

 

 

Total liabilities
 
625

 
19

 
613

 
910

 
 
 
 
 
 
 
 
 
Net assets acquired
 
$
5,078

 
$
1,324

 
$
3,411

 
$
7,764

The following table summarizes the purchase prices and purchase price allocations for the acquisitions completed during the year ended December 31, 2018. A description of the acquired businesses is summarized below the table.

Acquired company
 
TTi Global
 
TTi Europe
 
IC Axon
 
Hula
 
 
 
 
 
 
 
 
 
Acquisition date
 
11/30/2018

 
8/7/2018

 
5/1/2018

 
1/2/2018

 
 
 
 
 
 
 
 
 
Cash purchase price
 
$
14,195

 
$
3,000

 
$
30,535

 
$
10,000

Fair value of contingent consideration
 

 

 
905

 

Working capital adjustment
 
(850
)
 

 

 

Total purchase price
 
$
13,345

 
$
3,000

 
$
31,440

 
$
10,000

 
 
 
 
 
 
 
 
 
Purchase price allocation:
 
 
 
 
 
 
 
 
Cash
 
$
1,780

 
$
125

 
$
538

 
$

Accounts receivable and other assets
 
14,218

 
1,684

 
3,110

 

Fixed assets
 
300

 
9

 
368

 

Customer-related intangible assets
 
4,428

 
762

 
10,365

 
1,367

Marketing-related intangible assets (tradename)
 
454

 
45

 
239

 
106

Goodwill
 
4,655

 
2,179

 
21,613

 
8,527

Total assets
 
25,835

 
4,804

 
36,233

 
10,000

 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
10,066

 
1,609

 
983

 

Deferred revenue
 
219

 
126

 
979

 

Deferred tax liability
 
2,205

 
69

 
2,831

 

Total liabilities
 
12,490

 
1,804

 
4,793

 

 
 
 
 
 
 
 
 
 
Net assets acquired
 
$
13,345

 
$
3,000

 
$
31,440

 
$
10,000

Schedule of Changes in Contingent Consideration Liabilities
Below is a summary of the changes in the recorded amount of contingent consideration liabilities from December 31, 2018 to December 31, 2019 for each acquisition (dollars in thousands): 
 
 
Liability as of
 
2019
Additions
 
Change in
Fair Value of
Contingent
 
Foreign
Currency
 
2019
Payments
 
Liability as of
Acquisition:
 
Dec. 31, 2018
 
 
Consideration
 
Translation
 
 
Dec. 31, 2019
IC Axon
 
$
594

 
$

 
$
(594
)
 
$

 
$

 
$

McKinney Rogers
 
83

 

 
(83
)
 

 

 

 
 
$
677

 
$

 
$
(677
)
 
$

 
$

 
$