XML 42 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill & Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
Changes in the carrying amount of goodwill by reportable business segment for the years ended December 31, 2017 and 2016 were as follows (in thousands):
 

 

Professional

Sandy

Performance

 
 

Learning

& Technical

Training &

Readiness

 
 

Solutions

Services

Marketing

Solutions

Total
Net book value at

 


 


 


 


 

January 1, 2016

 


 


 


 


 

Goodwill

$
51,901

 
$
51,532

 
$
6,161

 
$
27,798

 
$
137,392

Accumulated impairment losses

(2,079
)
 
(7,830
)
 
(5,508
)
 

 
(15,417
)
Total

49,822

 
43,702

 
653

 
27,798

 
121,975

2016 Activity:

 

 
 

 
 

 
 

 
 

Foreign currency translation

(2,571
)
 
(1,338
)
 

 
(233
)
 
(4,142
)
Net book value at

 

 
 

 
 

 
 

 
 

December 31, 2016

 

 
 

 
 

 
 

 
 

Goodwill

51,158

 
50,194

 
6,161

 
35,676

 
143,189

Accumulated impairment losses

(2,079
)
 
(7,830
)
 
(5,508
)
 

 
(15,417
)
Total

49,079

 
42,364

 
653

 
35,676

 
127,772

2017 Activity:

 

 
 

 
 

 
 

 
 

Acquisitions

6,424

 

 

 
6,286

 
12,710

Foreign currency translation

3,366

 
679

 

 
308

 
4,353

Net book value at

 

 
 

 
 

 
 

 
 

December 31, 2017

 

 
 

 
 

 
 

 
 

Goodwill

60,948

 
50,873

 
6,161

 
42,270

 
160,252

Accumulated impairment losses

(2,079
)
 
(7,830
)
 
(5,508
)
 

 
(15,417
)
Total

$
58,869

 
$
43,043

 
$
653

 
$
42,270

 
$
144,835

Schedule of Finite-Lived Intangible Assets
Intangible assets with finite lives are subject to amortization over their estimated useful lives. The primary assets included in this category and their respective balances were as follows (in thousands):
December 31, 2017
 
 

 
 

 
 

 
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
 
Amount
 
Amortization
 
Amount
Customer relationships
 
$
16,330

 
$
(11,140
)
 
$
5,190

Intellectual property and other
 
4,298

 
(1,125
)
 
3,173

 
 
$
20,628


$
(12,265
)

$
8,363

 
 
 
 
 
 
 
December 31, 2016
 
 

 
 

 
 

Customer relationships
 
$
14,595

 
$
(9,855
)
 
$
4,740

Intellectual property and other
 
2,311

 
(1,226
)
 
1,085

 
 
$
16,906


$
(11,081
)

$
5,825

Schedule of Estimated Future Amortization Expense
Estimated future amortization expense for intangible assets included in our consolidated balance sheet as of December 31, 2017 is as follows (in thousands):
Fiscal year ending:
 

2018
$
3,180

2019
2,264

2020
1,597

2021
1,082

2022
240

Total
$
8,363