XML 39 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Acquisition [Line Items]  
Schedule of Changes in Contingent Consideration Liabilities
Below is a summary of the changes in the recorded amount of contingent consideration liabilities from December 31, 2015 to December 31, 2016 for each acquisition (dollars in thousands): 
 
 
Liability as of
 
2016
Additions
 
Change in
Fair Value of
Contingent
 
Foreign
Currency
 
2016
Payments
 
Liability as of
Acquisition:
 
Dec. 31, 2015
 
 
Consideration
 
Translation
 
 
Dec. 31, 2016
Jencal Training
 
$

 
294

 
(115
)
 
(21
)
 
(158
)
 
$

Maverick
 

 
5,166

 
92

 

 

 
5,258

Effective Companies
 
2,381

 

 
159

 
85

 
(2,625
)
 

 
 
$
2,381

 
$
5,460

 
$
136

 
$
64

 
(2,783
)
 
$
5,258

2016 Acquisitions [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions by Year
The following table summarizes the purchase price and purchase price allocation for the acquisition (dollars in thousands).
Cash purchase price
 
$
4,639

 
 
Fair value of contingent consideration
 
5,166

 
 
Total purchase price
 
$
9,805

 
 
 
 
 
 
Amortization
Purchase price allocation:
 
 

 
Period
Fixed assets
 
$
63

 
 
Customer-related intangible assets
 
1,219

 
4 years
Marketing-related intangible assets (tradename)
 
124

 
2 years
Technology-related intangible assets
 
649

 
3 years
Goodwill
 
8,111

 
 
Total assets
 
10,166

 
 
 
 
 
 
 
Accrued expenses
 
38

 
 
Billings in excess of costs and estimated
    earnings on uncompleted contracts
 
323

 
 
Total liabilities
 
361

 
 
 
 
 
 
 
Net assets acquired
 
$
9,805

 
 
2014 Acquisitions [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions by Year
The following table summarizes the purchase price and purchase price allocation for the acquisition (dollars in thousands). 
 
Cash purchase price
 
$
9,004

 
Fair value of contingent consideration
 
5,345

 
Total purchase price
 
$
14,349

 
 
 
 
 
Purchase price allocation:
 
 

 
Cash
 
$
334

 
Accounts receivable
 
1,378

 
Prepaid expenses and other assets
 
496

 
Property, plant and equipment
 
80

 
Amortizable intangible assets
 
1,613

 
Goodwill
 
12,556

 
Total assets
 
16,457

 
 
 
 
 
Accounts payable and accrued expenses
 
582

 
Billings in excess of costs and estimated
    earnings on uncompleted contracts
 
940

 
Deferred tax liability
 
586

 
Total liabilities
 
2,108

 
 
 
 
 
Net assets acquired
 
$
14,349