XML 58 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY ("AMAK") (Tables)
12 Months Ended
Dec. 31, 2016
INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY ("AMAK") [Abstract]  
Summarized Results of Operation and Financial Position for AMAK
The summarized results of operation and financial position for AMAK are as follows:

Results of Operations

  
Years Ended December 31,
 
  
2016
  
2015
  
2014
 
  
(Thousands of Dollars)
 
Sales
 
$
9,921
  
$
50,744
  
$
63,300
 
Gross profit (loss)
  
(17,211
)
  
(10,437
)
  
3,624
 
General, administrative and other expenses
  
9,690
   
8,796
   
10,487
 
Loss from operations
 
$
(26,901
)
 
$
(19,233
)
 
$
(6,863
)
Gain on settlement with former operator
  
17,425
   
-
   
-
 
Net loss
 
$
(9,476
)
 
$
(19,233
)
 
$
(6,863
)

Depreciation and amortization for the years ended December 31, 2016, 2015, and 2014 was $11.7 million, $23.2 million and $23.7 million, respectively.  Therefore, net income before depreciation and amortization was as follows:

  
Years Ended December 31,
 
  
2016
  
2015
  
2014
 
  
(Thousands of Dollars)
 
Net income before depreciation and amortization
 
$
2,196
  
$
4,016
  
$
16,845
 

Financial Position

  
December 31,
 
  
2016
  
2015
 
  
(Thousands of Dollars)
 
Current assets
 
$
22,860
  
$
26,078
 
Noncurrent assets
  
251,741
   
255,613
 
Total assets
 
$
274,601
  
$
281,691
 
         
Current liabilities
 
$
8,005
  
$
22,740
 
Long term liabilities
  
82,546
   
85,450
 
Shareholders' equity
  
184,050
   
173,501
 
Total liabilities and equity
 
$
274,601
  
$
281,691
 
Equity in Income or Loss of AMAK Reflected on Consolidated Statements of Operation
The equity in the income or loss of AMAK reflected on the consolidated statements of income for the years ended December 31, 2016, 2015, and 2014, is comprised of the following:

  
2016
  
2015
  
2014
 
AMAK Net Loss
 
$
(9,476
)
 
$
(19,233
)
 
$
(6,863
)
Zakat tax applicable to Saudi Arabian shareholders only
  
320
   
303
   
-
 
AMAK Net Loss before Saudi Arabian shareholders’ portion of Zakat
 
$
(9,156
)
 
$
(18,930
)
 
$
(6,863
)
             
Company’s share of loss reported by AMAK (33.44% beginning July 10, 2016 and  35.25% prior to July 10, 2016)
 
$
(2,826
)
 
$
(6,672
)
 
$
(2,419
)
Amortization of difference between Company’s investment in AMAK
            
  and Company’s share of net assets of AMAK
  
1,347
   
1,347
   
1,347
 
Equity in loss of AMAK
 
$
(1,479
)
 
$
(5,325
)
 
$
(1,072
)
Shareholders and Percentages Owned
The following table shows AMAK shareholders and percentages owned at December 31, 2016:

Name
 
Percentage Owned
 
Various Saudi shareholders
  
46.73
%
Trecora Resources
  
33.44
%
Armico
  
19.51
%
Treasury
  
0.32
%
Total
  
100.00
%