DELAWARE
|
75-1256622
|
(State or other jurisdiction of
|
(I.R.S. employer incorporation or
|
organization)
|
identification no.)
|
1650 Hwy 6 South, Suite 190
|
77478
|
Sugar Land, Texas
|
(Zip code)
|
(Address of principal executive offices)
|
|
||
|
||
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
6
|
||
17
|
||
24
|
||
24
|
||
|
||
25
|
||
25
|
||
25
|
JUNE 30,
2015
(unaudited)
|
DECEMBER 31,
2014
|
|||||||
ASSETS
|
(thousands of dollars)
|
|||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 8,654 | $ | 8,506 | ||||
Trade receivables, net
|
22,122 | 28,271 | ||||||
Inventories
|
15,058 | 12,815 | ||||||
Prepaid expenses and other assets
|
3,400 | 3,257 | ||||||
Taxes receivable
|
- | 434 | ||||||
Deferred income taxes
|
1,481 | 1,652 | ||||||
Total current assets
|
50,715 | 54,935 | ||||||
Plant, pipeline and equipment, net
|
86,652 | 73,811 | ||||||
Goodwill
|
21,798 | 21,750 | ||||||
Other intangible assets, net
|
25,293 | 26,235 | ||||||
Investment in AMAK
|
52,712 | 53,023 | ||||||
Mineral properties in the United States
|
588 | 588 | ||||||
Other assets
|
1,186 | 1,732 | ||||||
TOTAL ASSETS
|
$ | 238,944 | $ | 232,074 | ||||
LIABILITIES
|
||||||||
Current Liabilities
|
||||||||
Accounts payable
|
$ | 8,180 | $ | 9,535 | ||||
Current portion of derivative instruments
|
152 | 362 | ||||||
Accrued liabilities
|
3,407 | 5,020 | ||||||
Accrued liabilities in Saudi Arabia
|
495 | 495 | ||||||
Current portion of post-retirement benefit
|
290 | 286 | ||||||
Current portion of long-term debt
|
7,263 | 7,000 | ||||||
Current portion of other liabilities
|
2,691 | 2,183 | ||||||
Total current liabilities
|
22,478 | 24,881 | ||||||
Long-term debt, net of current portion
|
69,687 | 73,450 | ||||||
Post-retirement benefit, net of current portion
|
649 | 649 | ||||||
Derivative instruments, net of current portion
|
117 | 196 | ||||||
Other liabilities, net of current portion
|
901 | 1,039 | ||||||
Deferred income taxes
|
10,231 | 10,471 | ||||||
Total liabilities
|
104,063 | 110,686 | ||||||
EQUITY
|
||||||||
Common stock-authorized 40 million shares of $.10 par value; issued and outstanding 24.1 million and 24.0 million shares in 2015 and 2014, respectively
|
2,407 | 2,397 | ||||||
Additional paid-in capital
|
49,607 | 48,282 | ||||||
Retained earnings
|
82,578 | 70,420 | ||||||
Total Trecora Resources Stockholders’ Equity
|
134,592 | 121,099 | ||||||
Noncontrolling Interest
|
289 | 289 | ||||||
Total equity
|
134,881 | 121,388 | ||||||
|
||||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 238,944 | $ | 232,074 |
THREE MONTHS ENDED
|
SIX MONTHS ENDED
|
|||||||||||||||
JUNE 30,
|
JUNE 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(thousands of dollars)
|
||||||||||||||||
REVENUES
|
||||||||||||||||
Petrochemical and Product Sales
|
$ | 56,665 | $ | 72,842 | $ | 107,206 | $ | 135,234 | ||||||||
Processing Fees
|
2,685 | 1,711 | 7,287 | 3,419 | ||||||||||||
59,350 | 74,553 | 114,493 | 138,653 | |||||||||||||
OPERATING COSTS AND EXPENSES
|
||||||||||||||||
Cost of Sales and Processing
|
||||||||||||||||
(including depreciation and amortization of $1,939, $868, $3,965, and $1,733, respectively)
|
44,166 | 62,853 | 83,596 | 118,239 | ||||||||||||
|
||||||||||||||||
GROSS PROFIT
|
15,184 | 11,700 | 30,897 | 20,414 | ||||||||||||
GENERAL AND ADMINISTRATIVE EXPENSES
|
||||||||||||||||
General and Administrative
|
5,523 | 4,154 | 11,288 | 8,343 | ||||||||||||
Depreciation
|
170 | 136 | 385 | 275 | ||||||||||||
5,693 | 4,290 | 11,673 | 8,618 | |||||||||||||
OPERATING INCOME
|
9,491 | 7,410 | 19,224 | 11,796 | ||||||||||||
OTHER INCOME (EXPENSE)
|
||||||||||||||||
Interest Income
|
7 | 9 | 13 | 18 | ||||||||||||
Interest Expense
|
(570 | ) | 11 | (1,183 | ) | (99 | ) | |||||||||
Losses on Cash Flow Hedge Reclassified from OCI
|
- | (63 | ) | - | (130 | ) | ||||||||||
Equity in Earnings (Losses) of AMAK
|
(369 | ) | 6 | (310 | ) | (344 | ) | |||||||||
Miscellaneous Expense
|
(40 | ) | (4 | ) | (14 | ) | (49 | ) | ||||||||
(972 | ) | (41 | ) | (1,494 | ) | (604 | ) | |||||||||
INCOME BEFORE INCOME TAXES
|
8,519 | 7,369 | 17,730 | 11,192 | ||||||||||||
INCOME TAXES
|
2,145 | 2,369 | 5,572 | 3,593 | ||||||||||||
|
||||||||||||||||
NET INCOME
|
6,374 | 5,000 | 12,158 | 7,599 | ||||||||||||
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
-- | -- | -- | -- | ||||||||||||
NET INCOME ATTRIBUTABLE TO TRECORA RESOURCES
|
$ | 6,374 | $ | 5,000 | $ | 12,158 | $ | 7,599 | ||||||||
Basic Earnings per Common Share
|
||||||||||||||||
Net Income Attributable to Trecora Resources (dollars)
|
$ | 0.26 | $ | 0.21 | $ | 0.50 | $ | 0.32 | ||||||||
Basic Weighted Average Number of Common Shares Outstanding
|
24,354 | 24,165 | 24,331 | 24,158 | ||||||||||||
Diluted Earnings per Common Share
|
||||||||||||||||
Net Income Attributable to Trecora Resources (dollars)
|
$ | 0.25 | $ | 0.20 | $ | 0.48 | $ | 0.31 | ||||||||
Diluted Weighted Average Number of Common Shares Outstanding
|
25,155 | 24,813 | 25,150 | 24,866 |
THREE MONTHS ENDED
|
SIX MONTHS
ENDED
|
|||||||||||||||
JUNE 30,
|
JUNE 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(thousands of dollars)
|
||||||||||||||||
NET INCOME
|
$ | 6,374 | $ | 5,000 | $ | 12,158 | $ | 7,599 | ||||||||
OTHER COMPREHENSIVE INCOME, NET OF TAX
|
||||||||||||||||
Unrealized holding gains arising during period
|
- | 82 | - | 193 | ||||||||||||
Less: reclassification adjustment included in net income
|
- | 63 | - | 130 | ||||||||||||
OTHER COMPREHENSIVE INCOME, NET OF TAX
|
- | 19 | - | 63 | ||||||||||||
COMPREHENSIVE INCOME
|
$ | 6,374 | $ | 5,019 | $ | 12,158 | $ | 7,662 |
TRECORA RESOURCES STOCKHOLDERS
|
||||||||||||||||||||||||||||
COMMON STOCK
|
ADDITIONAL
PAID-IN
|
RETAINED
|
NON-
CONTROLLING
|
TOTAL
|
||||||||||||||||||||||||
SHARES
|
AMOUNT
|
CAPITAL
|
EARNINGS
|
TOTAL
|
INTEREST
|
EQUITY
|
||||||||||||||||||||||
(thousands)
|
||||||||||||||||||||||||||||
JANUARY 1, 2015
|
23,975 | $ | 2,397 | $ | 48,282 | $ | 70,420 | $ | 121,099 | $ | 289 | $ | 121,388 | |||||||||||||||
Stock options
|
||||||||||||||||||||||||||||
Issued to Directors
|
- | - | 128 | - | 128 | - | 128 | |||||||||||||||||||||
Issued to Employees
|
- | - | 657 | - | 657 | - | 657 | |||||||||||||||||||||
Issued to Former Director
|
- | - | 48 | - | 48 | - | 48 | |||||||||||||||||||||
Restricted Common Stock
|
||||||||||||||||||||||||||||
Issued to Employees
|
14 | - | 180 | - | 180 | - | 180 | |||||||||||||||||||||
Issued to Directors
|
- | - | 6 | - | 6 | - | 6 | |||||||||||||||||||||
Common stock
|
||||||||||||||||||||||||||||
Issued to Employees
|
64 | 8 | 308 | - | 316 | - | 316 | |||||||||||||||||||||
Issued to Directors
|
16 | 2 | (2 | ) | - | - | - | - | ||||||||||||||||||||
Net Income
|
- | - | - | 12,158 | 12,158 | - | 12,158 | |||||||||||||||||||||
JUNE 30, 2015
|
24,069 | $ | 2,407 | $ | 49,607 | $ | 82,578 | $ | 134,592 | $ | 289 | $ | 134,881 |
SIX MONTHS ENDED
|
||||||||
JUNE 30,
|
||||||||
2015
|
2014
|
|||||||
(thousands of dollars)
|
||||||||
OPERATING ACTIVITIES
|
||||||||
Net Income
|
$ | 12,158 | $ | 7,599 | ||||
Adjustments to Reconcile Net Income of Trecora Resources
|
||||||||
To Net Cash Provided by Operating Activities:
|
||||||||
Depreciation
|
3,409 | 2,008 | ||||||
Amortization of Intangible Assets
|
942 | 104 | ||||||
Unrealized Gain on Derivative Instruments
|
(289 | ) | (48 | ) | ||||
Share-based Compensation
|
1,289 | 973 | ||||||
Deferred Income Taxes
|
(69 | ) | (665 | ) | ||||
Postretirement Obligation
|
4 | 4 | ||||||
Equity in losses of AMAK
|
310 | 344 | ||||||
Changes in Operating Assets and Liabilities:
|
||||||||
(Increase) Decrease in Trade Receivables
|
6,149 | (6,107 | ) | |||||
Decrease in Taxes Receivable
|
434 | 571 | ||||||
(Increase) Decrease in Inventories
|
(2,243 | ) | 361 | |||||
Increase in Prepaid Expenses
|
(15 | ) | (196 | ) | ||||
Decrease in Other Assets
|
419 | 101 | ||||||
Increase (Decrease) in Accounts Payable and Accrued Liabilities
|
(2,968 | ) | 922 | |||||
Increase in Other Liabilities
|
969 | - | ||||||
Net Cash Provided by Operating Activities
|
20,499 | 5,971 | ||||||
INVESTING ACTIVITIES
|
||||||||
Additions to Plant, Pipeline and Equipment
|
(16,850 | ) | (4,127 | ) | ||||
Acquisition Goodwill Adjustment
|
(47 | ) | - | |||||
Advance to AMAK, net
|
- | 536 | ||||||
Net Cash Used in Investing Activities
|
(16,897 | ) | (3,591 | ) | ||||
FINANCING ACTIVITIES
|
||||||||
Issuance of Common Stock
|
46 | 91 | ||||||
Additions to Long-Term Debt
|
- | 3,000 | ||||||
Repayment of Long-Term Debt
|
(3,500 | ) | (6,700 | ) | ||||
Net Cash Used in Financing Activities
|
(3,454 | ) | (3,609 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
148 | (1,229 | ) | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
8,506 | 7,608 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 8,654 | $ | 6,379 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash payments for interest
|
$ | 1,147 | $ | 245 | ||||
Cash payments for taxes, net of refunds
|
$ | 6,902 | $ | 2,659 | ||||
Supplemental disclosure of non-cash items:
|
||||||||
Capital expansion amortized to depreciation expense
|
$ | 599 | $ | 823 |
June 30, 2015
|
December 31, 2014
|
|||||||
(thousands of dollars)
|
||||||||
Trade receivables
|
$ | 22,332 | $ | 28,481 | ||||
Less allowance for doubtful accounts
|
(210 | ) | (210 | ) | ||||
Trade receivables, net
|
$ | 22,122 | $ | 28,271 |
June 30, 2015
|
December 31, 2014
|
|||||||
(thousands of dollars)
|
||||||||
Raw material
|
$ | 2,930 | $ | 2,826 | ||||
Work in process
|
76 | 49 | ||||||
Finished products
|
12,052 | 9,940 | ||||||
Total inventory
|
$ | 15,058 | $ | 12,815 |
|
Plant, pipeline and equipment consisted of the following:
|
June 30, 2015
|
December 31, 2014
|
|||||||
(thousands of dollars)
|
||||||||
Platinum catalyst
|
$ | 1,612 | $ | 1,612 | ||||
Land
|
4,577 | 4,577 | ||||||
Plant, pipeline and equipment
|
97,576 | 95,351 | ||||||
Construction in progress
|
26,025 | 11,590 | ||||||
Total plant, pipeline and equipment
|
129,790 | 113,130 | ||||||
Less accumulated depreciation
|
(43,138 | ) | (39,319 | ) | ||||
Net plant, pipeline and equipment
|
$ | 86,652 | $ | 73,811 |
June 30, 2015
|
||||||||||||
Intangible assets subject to amortization
(Definite-lived)
|
Gross
|
Accumulated
Amortization
|
Net
|
|||||||||
Customer relationships
|
$ | 16,852 | $ | (842 | ) | $ | 16,010 | |||||
Non-compete agreements
|
94 | (14 | ) | 80 | ||||||||
Licenses and permits
|
1,471 | (97 | ) | 1,374 | ||||||||
Developed technology
|
6,131 | (460 | ) | 5,671 | ||||||||
24,548 | (1,413 | ) | 23,135 | |||||||||
Intangible assets not subject to amortization
(Indefinite-lived)
|
||||||||||||
Trade name
|
2,158 | - | 2,158 | |||||||||
Total
|
$ | 26,706 | $ | (1,413 | ) | $ | 25,293 |
December 31, 2014
|
||||||||||||
Intangible assets subject to amortization
(Definite-lived)
|
Gross
|
Accumulated
Amortization
|
Net
|
|||||||||
Customer relationships
|
$ | 16,852 | $ | (281 | ) | $ | 16,571 | |||||
Non-compete agreements
|
94 | (5 | ) | 89 | ||||||||
Licenses and permits
|
1,471 | (32 | ) | 1,439 | ||||||||
Developed technology
|
6,131 | (153 | ) | 5,978 | ||||||||
24,548 | (471 | ) | 24,077 | |||||||||
Intangible assets not subject to amortization
(Indefinite-lived)
|
||||||||||||
Trade name
|
2,158 | - | 2,158 | |||||||||
Total
|
$ | 26,706 | $ | (471 | ) | $ | 26,235 |
Remainder of
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||
Customer relationships
|
$ | 562 | $ | 1,123 | $ | 1,123 | $ | 1,123 | $ | 1,123 | ||||||||||
Non-compete agreements
|
9 | 19 | 19 | 19 | 14 | |||||||||||||||
Licenses and permits
|
65 | 123 | 106 | 106 | 106 | |||||||||||||||
Developed technology
|
306 | 613 | 613 | 613 | 613 | |||||||||||||||
Total future amortization expense
|
$ | 942 | $ | 1,878 | $ | 1,861 | 1,861 | $ | 1,856 |
Three Months Ended
June 30, 2015
|
Three Months Ended
June 30, 2014
|
|||||||||||||||||||||||
Per Share
|
Per Share
|
|||||||||||||||||||||||
Income
|
Shares
|
Amount
|
Income
|
Shares
|
Amount
|
|||||||||||||||||||
Basic Net Income per Share:
|
||||||||||||||||||||||||
Net Income Attributable to Trecora Resources
|
$ | 6,374 | 24,354 | $ | 0.26 | $ | 5,000 | 24,165 | $ | 0.21 | ||||||||||||||
Unvested restricted stock grant
|
148 | - | ||||||||||||||||||||||
Dilutive stock options outstanding
|
653 | 648 | ||||||||||||||||||||||
Diluted Net Income per Share:
|
||||||||||||||||||||||||
Net Income Attributable to Trecora Resources
|
$ | 6,374 | 25,155 | $ | 0.25 | $ | 5,000 | 24,813 | $ | 0.20 |
Six Months Ended
June 30, 2015
|
Six Months Ended
June 30, 2014
|
|||||||||||||||||||||||
Per Share
|
Per Share
|
|||||||||||||||||||||||
Income
|
Shares
|
Amount
|
Income
|
Shares
|
Amount
|
|||||||||||||||||||
Basic Net Income per Share:
|
||||||||||||||||||||||||
Net Income Attributable to Trecora Resources
|
$ | 12,158 | 24,331 | $ | 0.50 | $ | 7,599 | 24,158 | $ | 0.32 | ||||||||||||||
Unvested restricted stock grant
|
133 | |||||||||||||||||||||||
Dilutive stock options outstanding
|
686 | 708 | ||||||||||||||||||||||
Diluted Net Income per Share:
|
||||||||||||||||||||||||
Net Income Attributable to Trecora Resources
|
$ | 12,158 | 25,150 | $ | 0.48 | $ | 7,599 | 24,866 | $ | 0.31 |
Fair Value Measurements Using
|
||||||||||||||||
June 30, 2015
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
(thousands of dollars)
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Interest rate swap
|
$ | 269 | - | $ | 269 | - |
Fair Value Measurements Using
|
||||||||||||||||
December 31, 2014
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
(thousands of dollars)
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Interest rate swap
|
$ | 378 | - | $ | 378 | - | ||||||||||
Commodity financial instruments
|
180 | 180 | - | - |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Unrealized gain (loss)
|
$ | - | $ | - | $ | 180 | $ | (48 | ) | |||||||
Realized gain (loss)
|
- | - | (180 | ) | 87 | |||||||||||
Net gain
|
$ | - | $ | - | $ | - | $ | 39 |
June 30, 2015
|
December 31, 2014
|
|||||||
Fair value of financial contracts – liability
|
$ | - | $ | 180 |
June 30,
|
||||||||
2015
|
2014
|
|||||||
Other Comprehensive Loss
|
||||||||
Cumulative loss
|
$ | - | $ | (466 | ) | |||
Deferred tax benefit
|
- | 163 | ||||||
Net cumulative loss
|
$ | - | $ | (303 | ) | |||
Interest expense reclassified from other comprehensive loss
|
$ | - | $ | 130 |
June 30, 2015
|
December 31, 2014
|
|||||||
Fair value of interest rate swap - liability
|
$ | 269 | $ | 378 |
Shares of Restricted
Stock
|
Weighted Average Grant Date Price per Share
|
|||||||
Outstanding at January 1, 2015
|
- | $ | - | |||||
Granted
|
167,040 | 14.56 | ||||||
Vested
|
(19,000 | ) | 14.34 | |||||
Outstanding at June 30, 2015
|
148,040 | $ | 14.59 |
Number of Stock Options & Warrants
|
Weighted Average Exercise Price per Share
|
Weighted
Average
Remaining
Contractual
Life
|
||||||||||
Outstanding at January 1, 2015
|
1,598,191 | $ | 7.16 | |||||||||
Granted
|
-- | -- | ||||||||||
Exercised
|
(100,420 | ) | 4.13 | |||||||||
Expired
|
-- | -- | ||||||||||
Cancelled
|
-- | -- | ||||||||||
Forfeited
|
-- | -- | ||||||||||
Outstanding at June 30, 2015
|
1,497,771 | $ | 7.36 | 6.4 | ||||||||
Exercisable at June 30, 2015
|
735,271 | $ | 6.23 | 5.7 |
Three Months Ended June 30, 2015
|
||||||||||||||||
Petrochemical
|
Specialty Wax
|
Corporate
|
Consolidated
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Product sales
|
$ | 52,342 | $ | 4,323 | $ | - | $ | 56,665 | ||||||||
Processing fees
|
1,521 | 1,164 | - | 2,685 | ||||||||||||
Net revenues
|
53,863 | 5,487 | - | 59,350 | ||||||||||||
Operating profit before depreciation and amortization
|
12,850 | 430 | (1,679 | ) | 11,601 | |||||||||||
Operating profit (loss)
|
11,902 | (732 | ) | (1,679 | ) | 9,491 | ||||||||||
Depreciation and amortization
|
949 | 1,161 | - | 2,110 | ||||||||||||
Capital expenditures
|
6,204 | 2,903 | 9,107 |
Six Months Ended June 30, 2015
|
||||||||||||||||
Petrochemical
|
Specialty Wax
|
Corporate
|
Consolidated
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Product sales
|
$ | 99,525 | $ | 7,681 | $ | - | $ | 107,206 | ||||||||
Processing fees
|
3,045 | 4,242 | - | 7,287 | ||||||||||||
Net revenues
|
102,570 | 11,923 | - | 114,493 | ||||||||||||
Operating profit before depreciation and amortization
|
24,562 | 2,504 | (3,491 | ) | 23,575 | |||||||||||
Operating profit (loss)
|
22,519 | 196 | (3,491 | ) | 19,224 | |||||||||||
Depreciation and amortization
|
2,044 | 2,307 | - | 4,351 | ||||||||||||
Capital expenditures
|
13,019 | 3,831 | 16,850 |
June 30, 2015
|
||||||||||||||||||||
Petrochemical
|
Specialty Wax
|
Corporate
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Goodwill and intangible assets, net
|
$ | - | $ | 47,091 | $ | - | $ | - | $ | 47,091 | ||||||||||
Total assets
|
180,025 | 82,399 | 100,516 | (123,996 | ) | 238,944 |
Year Ended December 31, 2014
|
||||||||||||||||||||
Petrochemical
|
Specialty Wax
|
Corporate
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Goodwill and intangible assets, net
|
$ | - | $ | 47,985 | $ | - | $ | - | $ | 47,985 | ||||||||||
Total assets
|
172,945 | 79,135 | 99,360 | (119,366 | ) | 232,074 |
|
Results of Operations
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(Thousands of Dollars)
|
||||||||||||||||
Sales
|
$ | 13,283 | $ | 30,431 | $ | 18,584 | $ | 30,698 | ||||||||
Gross Profit
|
1,034 | 4,045 | 2,746 | 4,684 | ||||||||||||
General, administrative and other expenses
|
3,036 | 4,982 | 5,538 | 7,570 | ||||||||||||
Net Loss
|
$ | (2,002 | ) | $ | (937 | ) | $ | (2,792 | ) | $ | (2,886 | ) | ||||
Depreciation, depletion and amortization
|
5,905 | 4,157 | 11,015 | 10,814 | ||||||||||||
Net Income before depreciation, depletion and amortization
|
$ | 3,903 | $ | 3,220 | $ | 8,223 | $ | 7,928 |
|
Financial Position
|
June 30,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
(Thousands of Dollars)
|
||||||||
Current assets
|
$ | 40,478 | $ | 17,782 | ||||
Noncurrent assets
|
262,920 | 265,584 | ||||||
Total assets
|
$ | 303,398 | $ | 283,366 | ||||
Current liabilities
|
$ | 24,336 | $ | 23,034 | ||||
Long term liabilities
|
89,120 | 67,598 | ||||||
Shareholders' equity
|
189,942 | 192,734 | ||||||
$ | 303,398 | $ | 283,366 |
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(Thousands of Dollars)
|
||||||||||||||||
Company’s share of loss reported by AMAK
|
$ | (706 | ) | $ | (331 | ) | $ | (984 | ) | $ | (1,018 | ) | ||||
Amortization of difference between Company’s investment in AMAK and Company’s share of net assets of AMAK
|
337 | 337 | 674 | 674 | ||||||||||||
Equity in earnings (loss) of AMAK
|
$ | (369 | ) | $ | 6 | $ | (310 | ) | $ | (344 | ) |
June 30, 2015
|
December 31, 2014
|
June 30, 2014
|
||||||||||
Days sales outstanding in accounts receivable
|
35.0 | 35.6 | 36.8 | |||||||||
Days sales outstanding in inventory
|
23.8 | 16.1 | 15.3 | |||||||||
Days sales outstanding in accounts payable
|
12.9 | 12.0 | 9.1 | |||||||||
Days of working capital
|
45.8 | 39.8 | 42.9 |
2015
|
2014
|
|||||||
Net cash provided by (used in)
|
(thousands of dollars)
|
|||||||
Operating activities
|
$ | 20,499 | $ | 5,971 | ||||
Investing activities
|
(16,897 | ) | (3,591 | ) | ||||
Financing activities
|
(3,454 | ) | (3,609 | ) | ||||
Increase (decrease) in cash and equivalents
|
$ | 148 | $ | (1,229 | ) | |||
Cash and cash equivalents
|
$ | 8,654 | $ | 6,379 |
·
|
Trade receivables decreased approximately $6.1 million (due to a decrease in sales volume from fourth quarter 2014) as compared to an increase of approximately $6.1 million in 2014 (due to a 5.3% increase in volume sold and a 6.6% increase in average selling price as compared to the fourth quarter of 2013 and an increase in foreign sales with longer payment terms) and
|
·
|
Other liabilities increased approximately $1.0 million (due to payments received from processing customers) as compared to no change in 2014.
|
·
|
Accounts payable and accrued liabilities decreased approximately $3.0 million (due to the variability in payment dates and decreases in federal and state taxes and officer compensation accruals) as compared to an increase of approximately $0.9 million in 2014 (due to an increase in transportation, fuel gas, and property tax accruals and additional purchases relating to the D Train expansion) and
|
·
|
Inventory increased approximately $2.2 million (due to lower sales volume and increased raw material purchases) as compared to a slight decrease of approximately $0.4 million in 2014 (due to increased sales volume).
|
|
Comparison of Three Months Ended June 30, 2015 and 2014
|
|
Specialty Petrochemical Segment (including corporate transactions for comparative purposes)
|
2015
|
2014
|
Change
|
%Change
|
|||||||||||||
(thousands of dollars)
|
||||||||||||||||
Petrochemical Product Sales
|
$ | 52,342 | $ | 72,842 | $ | (20,500 | ) | (28.1 | %) | |||||||
Processing
|
1,521 | 1,711 | (190 | ) | (11.1 | %) | ||||||||||
Net Revenue
|
$ | 53,863 | $ | 74,553 | $ | (20,690 | ) | (27.8 | %) | |||||||
Volume of Sales (gallons)
|
||||||||||||||||
Petrochemical Products
|
19,603 | 20,745 | (1,142 | ) | (5.5 | %) | ||||||||||
Cost of Sales
|
$ | 38,997 | $ | 62,853 | $ | (23,856 | ) | (38.0 | %) | |||||||
Total Operating Expense**
|
12,523 | 12,890 | (367 | ) | (2.8 | %) | ||||||||||
Natural Gas Expense**
|
962 | 1,573 | (611 | ) | (38.8 | %) | ||||||||||
Operating Labor Costs**
|
3,437 | 2,973 | 464 | 15.6 | % | |||||||||||
Transportation Costs**
|
5,515 | 5,837 | (322 | ) | (5.5 | %) | ||||||||||
General & Administrative Expense
|
4,494 | 4,154 | 340 | 8.2 | % | |||||||||||
Depreciation and Amortization*
|
949 | 1,004 | (55 | ) | (5.5 | %) | ||||||||||
Equity in Earnings (Losses) of AMAK
|
(369 | ) | 6 | (375 | ) | (6,250.0 | %) | |||||||||
Capital Expenditures
|
$ | 6,204 | $ | 2,407 | $ | 3,797 | 157.7 | % |
|
*Includes $801 and $868 for 2015 and 2014, respectively, which is included in operating expense
|
|
** Included in cost of sales
|
|
Comparison of Six Months Ended June 30, 2015 and 2014
|
|
Specialty Petrochemical Segment (including corporate transactions for comparative purposes)
|
2015
|
2014
|
Change
|
%Change
|
|||||||||||||
(thousands of dollars)
|
||||||||||||||||
Petrochemical Product Sales
|
$ | 99,525 | $ | 135,234 | $ | (35,709 | ) | (26.4 | %) | |||||||
Processing
|
3,045 | 3,419 | (374 | ) | (10.9 | %) | ||||||||||
Net Revenue
|
$ | 102,570 | $ | 138,653 | $ | (36,083 | ) | (26.0 | %) | |||||||
Volume of Sales (gallons)
|
||||||||||||||||
Petrochemical Products
|
37,707 | 39,570 | (1,863 | ) | (4.7 | %) | ||||||||||
Cost of Sales
|
$ | 73,996 | $ | 118,239 | $ | (44,243 | ) | (37.4 | %) | |||||||
Total Operating Expense**
|
25,020 | 24,951 | 69 | 0.3 | % | |||||||||||
Natural Gas Expense**
|
2,270 | 3,400 | (1,130 | ) | (33.2 | %) | ||||||||||
Operating Labor Costs**
|
6,910 | 5,722 | 1,188 | 20.8 | % | |||||||||||
Transportation Costs**
|
10,423 | 10,645 | (222 | ) | (2.1 | %) | ||||||||||
General & Administrative Expense
|
9,204 | 8,343 | 861 | 10.3 | % | |||||||||||
Depreciation and Amortization*
|
2,044 | 2,008 | 36 | 1.8 | % | |||||||||||
Equity in Earnings (Losses) of AMAK
|
(310 | ) | (344 | ) | 34 | (9.9 | %) | |||||||||
Capital Expenditures
|
$ | 13,019 | $ | 4,127 | $ | 8,892 | 215.5 | % |
|
*Includes $1,701 and $1,733 for 2015 and 2014, respectively, which is included in operating expense
|
|
** Included in cost of sales
|
Actual
|
Budgeted
|
Variance
|
||||||||||
Ore tons processed
|
330,791 | 350,481 | (19,690 | ) | ||||||||
Concentrate to the port
|
||||||||||||
Copper
|
13,680 | 13,476 | 204 | |||||||||
Zinc
|
19,634 | 21,509 | (1,875 | ) | ||||||||
33,314 | 34,985 | (1,671 | ) | |||||||||
Shipments
|
||||||||||||
Copper
|
8,959 | 15,180 | (6,221 | ) | ||||||||
Zinc
|
8,214 | 23,920 | 15,706 | |||||||||
17,173 | 39,100 | (21,927 | ) |
Payments due by period
|
||||||||||||||||||||
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
Operating Lease Obligations
|
$ | 8,327 | $ | 2,294 | $ | 3,213 | $ | 1,541 | $ | 1,279 | ||||||||||
Long-Term Debt Obligations
|
76,950 | 7,667 | 16,667 | 52,616 | - | |||||||||||||||
Total
|
$ | 85,056 | $ | 8,957 | $ | 19,291 | $ | 55,905 | $ | 903 |
(a)
|
Evaluation of disclosure controls and procedures. Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934) and determined that our disclosure controls and procedures were effective as of the end of the period covered by this report.
|
(b)
|
Changes in internal control. There were no significant changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2015, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. On October 1, 2014, we completed the TC Acquisition which included certain existing information systems and internal controls over financial reporting. We are currently evaluating and integrating TC’s historical internal controls over financial reporting with ours. We expect to complete the integration in 2015.
|
Exhibit
Number
|
Description
|
3(a)
|
- Certificate of Incorporation of the Company as amended through the Certificate of Amendment filed with the Delaware Secretary of State on May 22, 2014 (incorporated by reference to Exhibit 3(a) to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 (file No. 001-33926))
|
3(b)
|
- Restated Bylaws of the Company dated August 1, 2014 (incorporated by reference to Exhibit 3(b) to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 (file No. 001-33926))
|
10(a)*
|
- Retirement Awards Program dated January 15, 2008 between Arabian American Development Company and Hatem El Khalidi (incorporated by reference to Exhibit 10(h) to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 (file No. 001-33926))
|
10(b)*
|
- Arabian American Development Company Stock and Incentive Plan adopted April 3, 2012 (incorporated by reference to Exhibit A to the Company’s Form DEF 14A filed April 25, 2012 (file No. 001-33926))
|
10(c)
|
- Articles of Association of Al Masane Al Kobra Mining Company, dated July 10, 2006 (incorporated by reference to Exhibit 10(m) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 (file No. 001-33926))
|
10(d)
|
- Bylaws of Al Masane Al Kobra Mining Company (incorporated by reference to Exhibit 10(n) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 (file No. 001-33926))
|
10(e)
|
- Letter Agreement dated August 5, 2009, between Arabian American Development Company and the other Al Masane Al Kobra Company shareholders named therein (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 27, 2009 (file No. 001-33926))
|
10(f)
|
- Limited Guarantee dated October 24, 2010, between Arabian American Development Company and the Saudi Industrial Development Fund (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on October 27, 2010 (file No. 001-33926))
|
Exhibit
Number
|
Description
|
10(g)
|
- Amended and Restated Credit Agreement dated October 1, 2014, between Texas Oil & Chemical Co. II, Inc. and certain subsidiaries and Bank of America, N.A. as administrative agent (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on October 3, 2014 (file No. 001-33926))
|
10(h)
|
- Stock Purchase Agreement dated September 19, 2014, between Trecora Resources, Texas Oil & Chemical Co. II, Inc., SSI Chusei, Inc. and Schumann/Steier Holdings, LLC (incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K filed on September 25, 2014 (file No. 001-33926))
|
31.1
|
- Certification of Chief Executive Officer pursuant to Rule 13A-14(A) of the Securities Exchange Act of 1934
|
31.2
|
- Certification of Chief Financial Officer pursuant to Rule 13A-14(A) of the Securities Exchange Act of 1934
|
32.1
|
- Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
- Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
- XBRL Instance Document
|
101.SCH
|
- XBRL Taxonomy Schema Document
|
101.CAL
|
- XBRL Taxonomy Calculation Linkbase Document
|
101.LAB
|
- XBRL Taxonomy Label Linkbase Document
|
101.PRE
|
- XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
- XBRL Taxonomy Extension Definition Linkbase Document
|
N68G^ M==4<(W\3,G5['V@/$.C$X&K67_?]?\:N0W,%PFZ&:.5?5&!'Z5\/]:M6FIWU MA()+2]N+9UZ-%*R$?3!JG@^S%[7R/MO-%?+_ (=^-?BG19%6\G75K8=4N/OX M]G'/YYKV[P9\3M!\9*(H)?LE]C)M9F 8^NT_Q?A7-.A.&^QI&:D=E12 TM8E MA1110 45'--';PM+*ZQQH,LS' ]2:\F\8?'C3=+DDM- @&I7"Y!G8XA4^V. M6_0>]7&$INT1-I;GKF:J7&JZ?:MMN+ZVA/H\JJ?U-?)^M_$CQ7K[-]KUFXCB M/_+&!C$GY+U_'-<^K/)\\KL[>K')K2K2]E#GFS7#4Y8FI[.!]F)KFDRXV:E: M-GTF7_&KB2I(H*.K#U4YKY!M/^/5/I6G8ZSJ>FR![+4+FW8=XY2N:\WZSKJC MZ%Y%=7C/\#ZN%+7A7A_XR:M8ND6KQ+?P="XPD@_H:]<\/^*=*\2V?GZ=.O%UOX+\,S:G,OF29\ MN"+.-[G.!].Y^E?-6K_$[Q?J]XT[:Y>6JD\16LK0JOM\I&?QK>G1E4U1$IJ) M] B>))H[34$_LF]?A1))F- MS[-QC\:RG0G'5E*:9Z712*VZEK L**** "DR*SM?UF'0- O=4N"!':Q-)UZD M#@?4G KY.N?'WBNXNI9_^$CU6/S'+;([R157)Z X K>E1=38B4U$^PZ3(KX MX_X3CQ7_ -#/K'_@=+_\57=_"'X@ZJOC>/3]9U:\O;?4%\E/M5PT@23JI&XG M&>GXU A= M0?T)KL*YWQ[H=WXD\#ZEI-CL%S Q\>45Z;_PH3QC MZZ=_W_/_ ,31_P *$\8_WM._[_G_ .)KUO;P[G+R2/,J*M:E83:5JUWI]QM\ M^TF>"38 *M8TBTU&V:P\B[B6:/?,0VUAD9^ M7K@TI3C#63&DWL>>5[9\#6*>#?%S*2"L8(([?NWK!_X4'XQ_O:;_ -_S_P#$ MUZ!\/_ NK^"/"/B6/53;EKJ$LGDR%AA8W!SP/6N6M5A*%DS2$6GJ?.1)))/) MI*4TE=AD%%7=(TNXUO6+73+79]HNI!%'O.%R>F37H ^ ?C'^]IW_ '_/_P 3 M6 @W_ ,$O&MC"9$LK>[QU6WG!;\CC-<)=V=S873VUW!); MSQG#1R*58'W!IQG&7PL336Y#73>"/&VH>"M:2[MG9[:0A;BW)^61?Z'T- Y;G^5: M7[/?B-I+>_\ #TSY$7^DP GH#PP_/!_&LO\ :+_Y&/1_^O9__0Z\ZE#DK T MW_O^?_B:R=:"=FQ\K?0\QJ:T_P"/Z#_KHO\ .O2/^%!^,?[VF_\ ?\__ !-/ MM_@/XPBNHG9M.VJX8XG/8_[M2ZU.VXU&78^C[;_CTA_W!_*FWU[!IUC-=W4J MPP0J7=V. H%/A4QP1HW55 _2OG_XX^/&U#4CX9L)<6EL0;EE/^LD_N_0?S^E M>93INI*R.F4N57,'XD?%.^\7W3V-B[VVCH2 @X:?_:;V]J\]I**]>,%!6B X45=TO2-0UN_2RTVTDN[E^B1C/XGT'O7JVB?L]:G=0B35]4AL2W/EQ)YK# MZG('\Z4ZD8?$QQBY;'CE%>^3?LYV!C_ 9)H9&CEC.Y74X*GU!IF,4E;D M'T-\*/BS_;9BT+7I0-0Z07!&!-['_:_G7KPKX=1VCD5T8HZG*LIP0?6OJ;X3 M^.?^$P\->7=./[2L<1SC^^.S_CCGW%>;B*/)[T=CIISOHSO:KW]];:9837EW M,L%O"I=Y&. !5C-?.?QM\>-J^KMX=L)?]!LV_?LI_P!;*.WT7^=<]*FZDK(N M4N57,?XC?%._\8W3VEF\EKHZ$A8@<--S]Y_\*\^HHKV(Q4%9'(VWN*!D@5:Z M8QTJ"(9D%:-A");C)Y5><5XN:5;-1['U&2T[0E4[E^U1A9QDJ0,=<5)72Z?_ M ,>$7T_K2SV-O<9W( ?[R\&OF?K:OJCZ^+]U'-5;TS5;S1[^.\L+AX)X^C+W M]CZBEO=.DM/F'SQ_WO3ZU2KLA-25XCDE)6EJCZ,\!^.K?Q=8^5+B+485S+%V M8?WE]OY5V%?*&DZK=:+JD%_9OY<\+;@>Q]0?:OIOPWKMOXCT*WU&WX$J_,G= M&'45Z-&IS*SW/C,SP'U:7/#X6>6_M&$C1M$7)P9Y"1[A1_B:\!KWW]HW_D$: M'_UVD_\ 05KP*O -K.XN=*-J([=Q&_G2%#DC/H: MWE)15V0E B8^5KH $].U5,9N859P.S=&'X$&O M,Q--1?,CHIRNK&Q114XDM+J*XA8I+"XD1AP00<@U%2UL0?9/A'7X_$WA6PU:,C_2(P7 _A M<<,/S!K;KPK]GOQ-B2^\.3OC(^TP ^O LO_ * :OU0U[_D7-2_Z]9?_ $ UYZW.@^*J2E-)7O'" M=+\.O^2D:!_U^Q_SK[ KX_\ AU_R4C0/^OV/^=?8%>;B_B1T4MA,5YM\9_!U MIK7@ZYU9(E74-.3S%D"\N@/S*?PY'TKTJN3^)FI1:7\.-9FE8 R0&% >[-\H M'ZUS4VU)6-):H^1J*6DKVSC._P#@I=/;?%33T7[MQ'+$WTV%OYJ*Z3]HO_D8 M]'_Z]6_]#KG/@E:/=?%2P=?NVT ALO@9XY2TE%=AB?3GP(_Y)G'_P!?,O\ ,5Z37RMX1^+6L^#M"&E6-I:2 MPK(TFZ4,6R?H:W?^&A/$O_0/T[_OE_\ &O,J8>;DVCIC45CZ,HKYS_X:$\2_ M] _3O^^7_P :T/#_ ,=/$&J^)--T^:QL$BNKF.%V56R S ''/O4/#U$KM%>T MB>O^,M?7PSX1U#53C?#$?+![N>%_4BOCN>>6YN))YG:261B[LQY8GDDU] ?M M#:FT'AK3--4D?:K@R/[A!T_-@?PKY[KJPL;0OW,:KUL%7-)TNZUK5K;3K*,R M7%PXC11[]_H.M4Z]G_9[\/)<:EJ&O3(&^S*((<]F;EC^6!^)KHJSY(N1$5=V M/5O _@;3O!6C):VR+)=.,SW!7YI#_0>@KJ ,445XS;D[LZTK!2$ TM%(9X7\ M:/AI#!;R>)]&@$84YO(4'&/^>@'\_P _6O#J^W[NVBO;.6UG0/%,A1U/0@C! M%>6M^SYX:+$B_P!0 )Z!EX_2NVCB%%6F8RIW=T?.==?\,/$K>&?'EC.S[;:X M86\X)XVMP#^!P:]<_P"&>_#?_00U#_OI?\*5?V??#J2*RZCJ(93D' >(QX8\%ZAJ:D> R'/=VX7]3G\*^09)'ED>21B[N=S,3DD MU[M^T'?FUT'1-'5V82.TKDGDA %&?^^C^5>#4\+&T+BJ.[L%%%%=9D30#DGV MK9TQ/W+'NS8K'@Z&NFT"$/);J1QDL:^3S>I:;9]GEGN81/U.KL-,O!I<,GD. M5*]J0@@X((/O77:5_P @N#Z'^=0:OIB74+2QKMF7G(_BKX>..O/EDCV*6(V4 MCEF4,I5AD'@@USNH6?V2XP/N-RO^%='5/5(?-L7X^9/F%>S0J.$O)G<<[7I_ MP7U]K76)]&D?]U=+YD8)Z.!S^8_E7F%:OAB_;3/%.FWBDCRIU)QZ$X(_(FO9 MIRY97.;&456H2@SO_P!HS_D#Z'_UVE_]!6O Z]\_:+.=&T,^LTG_ *"M>!U] M3AOX:/S.I\05]!?LZ_\ (N:O_P!?2_\ H%?/M?07[.O_ "+FK_\ 7TO_ *!1 MBOX;"G\1['3'B212KJ&5A@J1D$4^BO*.H^6_C'X1M_"WC(/8QB*SOT\Y(U&% M1LX8#V[_ (UY]7K_ .T-J4-SXFTVP0@O:P,TF.Q Q1;<% E5YS\:O$W]A>!9;2%]EUJ1\A,'D)U<_EQ^->BGI7RW\9/$__ D/CR:& M)]UKIP^S1@="P/SG\^/P%<="'//T-JCLCS^BBI[.TEO[Z"T@7=-.XC0>I)P* M]9]SEL3WVD7>G6=C R*_B,T+>JABO]/U%4:^@/C/X1AM?AKIDMHG&C%(B M1_<8!<_]];?SKP"LZ53VD;E2CRLU?"^NR^&O$UCJT. 5/YY'X" MN;%0NN (?^PE<_P#HUJPZ]N'PHXGN*.M?8G@+_DG?A_\ Z\(/_0!7QV.M M?8G@+_DG?A__ *\(/_0!7)B_A1M2W.@JAKW_ "+FI?\ 7K+_ .@&K]4->_Y% MS4O^O67_ - ->>MS<^*C24II*]XX3<\%ZA:Z5XWTB_O9?)MK>Z221\$[5!Y. M!S7TE_PN+P'_ -!Y?_ :;_XBOE&BL*M"-1W9I&3BCZ>U+XY>#;.$M;7-Q?/V M2*%ES^+8KQ3Q_P#$?4/'-VBNGV33X3F*W5L\_P!YCW/Z5QE%$*$(.Z"51O0* M**[7X>_#C4/&NI([(]OI<;9FN",;AW5?4_RK24E%79"5WH>D?L_>&GMM-O?$ M%PA4W1\B#(ZH.6/Y\?A6+^T7_P C%H__ %ZO_P"AU[S86%OIFGPV=I$L-O @ M2-%& *\&_:+_P"1BT?_ *]G_P#0Z\^E-SK 9=QV9DUN>"O\ MD>]"_P"O^#_T8M0_\(KXA_Z .I_^ DG^%;/A#PUKL'C;199=$U&.-+V%F=[5 MPJ@."23C@5,I+E>HTG<[C]HN9CK.C0X.U8'?/;EA_A7C%>Y_M&6C;=#O I*_ MO8B>P/RD?U_*O#*C#_PT54^(*^E?@'&J_#IW'WGO),_@%Q7S57T)^SUJB3>& M]1TW(\RWG$H'^RPZ_FM1BE> Z?Q'L-%%%>6=(4444 %%!.** "BBD)Q0!\]? MM$R,WBK2TS\JVA('U #[IKKO#8_>1'T0UR,'W3]:ZOPXX$L'NI%?&YTKN5C[/ ZX.)ZGI7 M_(+@^A_F:N53TK_D%P_0_P S4\\ZV\#RN<*HS7YS)7FTNYUQVT./O%"7LRCH M'(JM.,V\@/3:?Y5+(YDE9SU8DFJUXXCLY6S_ D"OIJ:>B/9BM$ 0Y-*+;/1OC^Q?PSX<8]69S_XXM>$U[S^T M,GEZ#H"?W99!_P".K7@U?587^$C\LJ_&PKV/X+>./#OA31-2@UK41:237 =% M,3OD;<9^537CE%;5(*HN5D1=M3ZL?XR>!%7(UP-["VE_^)KE?$GQ_P!*M[>2 M/0+26[N2"%EF79&I]<=3^E?/M%8+"P3UU+]HRWJ>I7>L:G/?WTS37-PY=W/< MU4HIR1O+(J1HSNQP%49)/H*ZMD9$UC8SZEJ$%G:QF2>X<1HH[DG%?9/AK1X_ M#_AC3]*B^[:PK&3_ 'FQR?Q.3^->:?"#X72Z$RZ_K<06_8?Z/ PYA!_B/^T? MTKU^O,Q-7G=ELCIIQMJSG/'GB1?"O@R^U/I->P_M >)OM6LVOAZ&3*68\Z8 \%V'RC\%_]"KQRNG"PY87[F=25W8* M]#^">A?VQ\18)G3,.GH;EB?[W11^9S^%>>5]%_L_Z']C\)W6KNN'OY2J'_83 MC_T+=^5:8B7+39,%>1Z-XCTE-<\,W^EN.+J!HQ['''ZXKXSN('MKF6"0;7B8 MHP/8@X-?;_6OE7XP:%_8GQ'OBB[8;T_:DXX^;[W_ (]FN7"2LW$UJK2YPM=M M\)_$O_"-^/K1Y7VVEX?LTW/ #?=/X-C\,UQ-*I*L"#@CD$5WRCS*S,$['W&. M12URGPV\2CQ1X%L+QF#7,:>1/S_&O!/X\'\:ZNO$::=F=BU"BBBD,**** "B MBB@#XV\;?\E \0_]A*Y_]&M6'6YXV_Y*!XA_["5S_P"C6K#KVX?"CB>XHZU] MB> O^2=^'_\ KP@_] %?'8ZU]B> O^2=^'_^O"#_ - % _Y%S4O^O67_P! ->>MS<^*C24II*]XX2>SLY]0O(K2 MUC,L\S;40=6/I4+*58JP((."#VKI/AV,_$C0/^OV/^==]\:_AU_9]T_B;2X? M]&G;-W&@_P!6Y_C^A[^_UK&511FHLOENKH\ GRCK]"?PKU2VM8+.V2"WA2&& M,;51%PJCZ5\W_"/XDMX9U!='U.4G2KE_E=C_ ,>[GO\ [I[_ )U])QNCQJR, M&5AD$'((KR*ZFI>\=4&FM!YZ5\^_M%_\C%H__7J__H=?01Z5\^_M%_\ (Q:/ M_P!>K_\ H=/#?Q$%3X3QREI*6O6.0^F_@1_R3./_ *^9?YUZ37C7P=\9^'-# M\ 1V>IZQ:VEP)Y&, #7>?\ "R_!G_0R6'_?RO'J1ESO0ZXM6.II,5R_ M_"R_!G_0R6'_ '\I5^)/@UV"KXBL22< "3K6?++L5=&1\9M";6_AU=-&NZ:Q M872CV7(;_P =)KY9K[@DCCN8&1@'BD7!!Z$$5\C>/_" B$CYOP(S^=< MA17;**DK,Q3LS[AAFCN(4EB=7CD 964Y!!Z$5)7S3\-_B]<^%8DTK5E>[TL? M<9>9(/IZK[5[WHOB_0/$$ ETW5;:?/5-^'7V*GD5Y%2E*#U.J,E(VZ*C>XAC M7<\J*OJ6 %<7XK^*WAKPQ Z_;([^] ^6VMF#'/\ M$<+4*+EHD5=(O?$/Q?! MX-\*W%XSC[7(ICMH^[.1P?H.IKYD/COQ2S$G7[_)YXF--\7>+]3\9ZTU_J#X M RL4*GY(E]!_4U@UZ=&BH+WMSGE.[T-__A.?%/\ T']0_P"_[5?T+Q+XMUOQ M!8Z9#KNH-)=3+&,3MW/)_+FN1KVGX!^#GFO9O$]U&1'"##:[A]YC]YA]!Q^) MIU>6$;V)C=L[#XU^'VU'X %[CPAXJNM+F#%%.Z%S_'&>A_I6.%J77*RZL>J,"BEI M*[3$F@/45OZ1,8XTD'6-JY^$X?'K6MIDGS.A[\BOF,VIWFS['*I IAJ3OS,Z1M==\,M M'.K>.K,E _P#PH\+MHGAPWURFV[O\.01RJ?PC^M>O1CS2 M/-S/$>PP[[O1'*?M&?\ ('T/_KM)_P"@K7@=>^?M&?\ ('T/_KM+_P"@K7@= M?38;^&?GE3X@JS]AN3IOV\0L;42>29!T#8S@_A5:O;_@KH5GXD^'^OZ7?1[X M)[@#W4[!AA[BM:D^2/,3%7=CQ"BMOQ9X7O?"/B*?2[U >%=*\7ZZ=-U#5'L)2 T2J@/G>J@GH:^BO"OPU\-^$F$EC9>9=8Y MN9SO?\.P_ 5\EP3RVMQ'/!(T IT\U>F\?U%<6*C+XD]#6FULST$52U?4H='TB[U&Y;;#:Q-*Q]@,U)OL.@6N@P2?OKYO,E /(C4\9^K?R-<5.+G)(WD[*YX/K6JSZYKEYJ=RV9K MJ4R-[9[?T_"J-%%>TE;1'&]0KU/0?CC?>']!L]*M=$M##:QB-29&R?4GW)S7 MEE%3*$9_$@4FMCV3_AHK5O\ H!V?_?UJXOQ[X_F\>36 F>H_ \5YF*A:7,NIT4Y:6-"BBBN0U"BBB@ H-%% 'QMXV_Y*!XA_P"PE<_^ MC6K#K<\;?\E \0_]A*Y_]&M6'7MP^%'$]Q1UK[$\!?\ )._#_P#UX0?^@"OC ML=:^Q/ 7_)._#_\ UX0?^@"N3%_"C:EN=!5#7O\ D7-2_P"O67_T U?JAKW_ M "+FI?\ 7K+_ .@&O/6YN?%1I*4TE>\<)TOPZ_Y*3H'_ %^Q_P Z^N;NT@O[ M.6UN8EE@F4HZ,,A@1@BOD;X=?\E(T#_K]C_G7V!7FXOXD=%+9GR9\2? L_@G MQ$T2AGTZX)>VE/IW4^X_ES7&U]C>,/"MEXP\/SZ9> L-T4F.8W[,*^2= KSKE>Y$X6V,^O >@[_P"\._Y^M<;^T7_R,6C_ /7L_P#Z M'7GT8N%6S-YM.%T>.4445ZAS!1110 5-9_\ ']!_UT7^=0U-:?\ ']!_UT7^ M=)[,:W/MJV_X](?]P?RKE/B+X$MO&_AYK?*Q7T&7MIB/NGNI]C75VW_'I#_N M#^52]:\12<7='9:^Y\3:KI=YHNIS:??P-;W,+;61A^ON/>JE?6GCOX=:5XWL MQYX^SW\8(AND'(]F'<>U?./BSP!KW@^Y8:A:E[;/R7,0W1L/KV^AKU*5>-31 M[G-*#B D^!_@UK'B22.[U1'TW3>N7&)9!_LKV^IJ9SC!7D4DWL<_X"\#7OC;7$ MMXE:.RB.ZXN,<(OH/]H]J^K]*TRUT?2[?3[*(16UN@1$'8"H=#T'3O#NE1:= MIENL%O'T ZD]R3W/O6E7EUJSJ/R.F$>5!7$?$SX?P^-]"Q#MCU.U!:WD/?U0 M^Q_G7;T5C&3B[HIJ^A\1W]A OJ[Q]\--+\;6WFD M"UU*,8CN5'7V8=Q_*OG'Q1X'UWPA=&/4[-EBSA+A/FC?Z'^AKU:5=5-]SEE! MQ,!#AQ5R*1HI Z]15&K2-N4&O/S*G=*?R/H,EK*\J3]4==9ZWML8U$'('7=3 M9]5N9N PC7T6LRT_X]4^E2U\ZJ,$[I'VL=D*3DY/6DJ6"WFNIUAMXGEE &CS3?RZF9\,_ M,FN7L>K:C'MTZ$Y16'^N8?\ LHKW=5VC X%-AACMX5BA18XT&%51@ 5)7H0@ MH*R/B<9BYXJISRVZ(\7_ &C?^01H?_7:3_T%:\"KWW]HW_D#Z'_UVD_]!6O MJ]G#?PT>34^(*^@OV=?^1Z'V-?*ES;36=U+;W$;131,4=&&" MI'4&ON UXM\;/AW]L@?Q1I<7[^)?]+B4 C9/1F"/KWP1XVL?&7AT:A PBFB^6 MYA8\Q-C^7<&OFGXA^)#XI\;W]^&)MU?RH!_TS7@?GR?QK*TC7]1T)KAM/N6A M^TPM!*!T92,?IU%9M<]*@J N#5W_A2?C?_ *!\/_@0G^-? M3FGV4.G:;;6=NH6&WC6) .P P/Y58KS7BYW.CV2/EO\ X4GXW_Z!\/\ X$)_ MC1_PI/QO_P! ^'_P(3_&OJ2BE];F'LD?&GB7PIJWA*^CM-7MQ#+*GF)A@P(S MCJ*QJ^COCYX?_M#P?!JT29FTZ7YC_P!,VX/Y';^M?.5=U&I[2-V8RCRL2OH# M]G[Q-]JTF[\/329DLR9X03_RS8_,/P8_^/5\_P!=%X#\1GPKXTL-3W$0J^R; M'>-N&_Q_"BM#G@T$'9GV'138W$B!U8,K#(([BBO'.L=1110 4&BB@#SO4O@G MX6U75;O4+@WGGW M]_P!__P#ZU>FT5I[6:ZD\ MJ['F/_"A/"'K??\ ?_\ ^M7H>E:=#I&DVNG6^[R+6)88]QR=JC S5NBE*UGW)Y5V//M(^#'A?1=8M=3M3>?:+602INFR,CU&*] M%+142DY:L:26P5R?BWX $/6^_[_ /\ ]:O3:*OVL^Y/*NQYU8?!/PUI=_#> MV4^H0W,#!T=9\$'\JV/%OPXT7QI=6UQJIN-]M&8T\J3;P3GGBNMHI>TE>]PY M5L>9?\*$\(>M]_W_ /\ ZU'_ H3PAZWW_?_ /\ K5Z;13]K/N'*NQYE_P * M$\(>M]_W_P#_ *U'_"A/"'K??]__ /ZU>FT4>UGW#E78\R_X4)X0];[_ +__ M /UJ5/@/X2CD5U-]E2",S?\ UJ],HH]K/N'*NPV-!'&J#HHQ3J**S*"F2PQS MQM'*BR(PP589!I]% ' Z[\&O".MLTBV36$S<[K5M@_[YZ?I7&WG[.<9 S457UBH^H*G$Y?P_\.O#'ADJ^GZ7$9UZ3RCS)!]">GX8K MIQP*6BL6V]R]@HHHI %%%% !45Q;0W4+0SQ)-$XPR.H92/<&I:* //-<^"?A M'6&:2&VETZ5N]J^%_P"^3D5R%Q^SJR2,;/Q""IZ+-;]/Q#?TKW*BK=23CRMZ M!!N$E*.C/%+7X$WL<2)-K, QU*1$_P!16[IWP2TF!E:^U"YNR.JH!&I_F?UK MTTT5SJE!=#T99GBI*W,96C^&=(T&/9IUA%!ZN!EC]2>:UJ2EK31'!*3F[R=P MHHHIDG-^,/ ^E>-H;:'5/.V6S%D\I]O)G\JY;_ (4)X0];[_O_ /\ UJ]- MHJU4E%63)Y4^AYE_PH3PAZWW_?\ _P#K5U?A#P3I?@JTN+;2_.\NX<2-YK[C MG&.*Z*BAU)25FP44M@IDB"2-D90RL,$$9R*?14%'FUQ\"O"%S=2SE+N+S'+; M(YL*N3T QTJ/_A0GA#UOO^__ /\ 6KTVBM/:S[D\J['E[_ 'PFQ^674$'H)1 M_A0GP!\)J?FFU!QZ&4?X5ZA11[6?<.5=CS+_ (4)X0];[_O_ /\ UJUO#7PG M\.>%=;CU6P6X:YC5E0RR;@N1@GIUQ_.NWHH=2;T;!12$'2EHHK,H**** *FJ MZ;;ZQI-SI]TF^"YC,;CV->>?\*$\(?\ 3]_W_P#_ *U>G4549RCLQ-)[GF7_ M H3PAZWW_?_ /\ K4A^ OA'L;[_ +__ /UJ].HJ_:S[BY5V*FEZ?'I.E6UA M"\CQ6T8C1I#EL#@9/THJW16104444 %%%% !1110 4444 %%%% !1110 444 M4 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 M 4444 %%%% !1110 4AI:#0!RGB3Q5>Z/K-OI]GIWVV29-X 8@GD^U4O^$M\ M3#D^%9<#W;_"GZU_R5'1O^N+?UKM37%&,ZCD^=K7R/1E*E1A"]-.ZOU[OS.3 MTKQ[:7E\ME?6\NG7+'"K+T)^O:NK!KE/B%IMO<^&I;ME59[7#)(.HY (K8\. MW,EUX;T^>;)DD@4L3W..M:TI3YG3GK8RK4Z;IJM35KZ-&I13&=54EB /4TQ+ MB*7A)4<_[)!K>YQDU%-!IK3)&N7=5'J3BGL!)13$D1QE#U!S3LT +14;S1 M18+R(G^\<4J.CKN1U8>H.:5P'T4F: 0>E,!:*0T!@>AH 6BF!AZTTSQA]AD4 M,>BD\FE<"6BFYICSQ1X\R5$/^T0*&[ 2T4U75P"K!@>X.:,@=33 =14(N8"^ MSSD+_P!W<,U)D4M]@>FXZBF%U49) 'O34FBD_P!7(CXZ[6S1?H!+12"BF M% M%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 444 M4 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%(>E 'GW MC#4XM'\>Z7?3)(\<4)RJ %CR1WJV?BGI.#BSOL_[J_\ Q5+K8W?%#1A_TR/] M:[&2&.6,I)&KJ>H(!!K@A&HW+DE;5]#U:LZ484_:1OIWMU9Y^]YJ7Q"9;:WA M^QZ2K@RNS99L=J[M!#ING!0!';V\>/HJBN-U2R?P9K":O8J1IMPVVZA'1<_Q M 5N>*+D3^"+Z>V<.LD&58=U.,_I3IMPC)R^);_I8FLE4<(T](/;];^9C:?9W M'C5WU"_GEBTO>5@M8V*[@.-S$5=N? FG10F323+I]VO*2)*Q&?<$U0T3PQJ4 MFB6CV_B2Y@B>,,L:1C"Y[#FM#_A%=9_Z&J\S_P! 2:C)>2W2X -XI MFWR6 ^#3<9\L745[;H2E2YYJE*S=K/\ ->1HVOA9-)OHIM)NIK:$'][; MLQ=''MGH:/%&NS:7#!:6*>9J%XWEPKV'^T?I46C^+UO-0&G:E:/I]^?NQORK M_0U2N!YWQ6MUDZ1VI,8/KS52E'E2I]78B-.?M+UE>ROZEBU\"VMQ&)=;FFU& MY;EBTC*H/L 14.H>%9M%C-]X 1_NW\EPZ]T<*_P#(E6?U?_T,UE1FYR4GV_4Z*].,* B.3U34;_0='T_289S M>:O=?NDD8=/5C]*=;> K":,2:Q)-J-TW+N\K 9]@"*@F/F_%>!9.D=J2@_S] M:[.BG!5&Y2UMI]PJE25*,5!V;5V_4Q=-\,6FCWIGLI;A(RI4PM(63Z\UC7UQ M>^)O$,^D65P]K8V?%U*APTA_N@]N]=BW2O-O"^B:AJ27UU;ZS-8NUTXD2- < MGU)S[TJNCC3BM!T/>4ZLWJK6OKN=&? &A>7\L,RR_P#/83/O^O7%5M"U*]TK MQ"_AW4IVN=R[[6=NK+Z'UZ'\JF_X176?^AJO/^_8_P :9!X,N4URTU*[UN:[ MDMCE0\8''IG-)1DI)PC;[MBN>+C*-2?-IIOH_N(;X2^)/&$^DRW#PV%E&KR1 MQMM,I/J>N*NMX'T^V_>:1+/IURO*NDA8$^X).12:YX;N9]175M(NOLNH*NT[ MON2#L#56#QA?:7<);>)-/-KN.T7,7S1G_"A*,7:JM>X_?G%>P?35=?/3J== M'6%1(P9P!N(&,FBG1NLBAE(96&01WHKM/-8ZBBB@04444 %%%% !1110 444 M4 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 M 4444 %%%% !1110 4444 %%%% !0:*#0!Q.L_\ )4-&_P"N+?UKMJJRZ=:S M7T=Y);QM<1#"2%?F4>QJU65.')?S9O5JJ<8I=%8@O;6&]M)+:= \4JE6!]*X MC1RVE7UUX1U,EK:X5OLLC=U/;_/>N^JI=Z79WTL Z79ZE#Y5Y;QSIV#KG%9,7@3PY#-YBZ:A/H[LP_(G%3&-6"Y59 MHN4Z-5\\KI];?UH6=,\16NKW%PEFDDD, '[[;\KGT'K3M.\1:9J:GR;I$D'# M12':ZGW!K1AMHK>(1PQK&B]%48 K-U'PMH^K2&2\L8Y'/\8RK'\00:T?M$E: MS_ R3HMNZ:7WG/\ BR>WU37-(L[!TFO8YQ(S1_-Y:#J3C_/%6_%FGW45W9Z] MI\9DN+(XDB'62,]?\^];FFZ%IND(5L;2.#/4CDGZD\U>V\5G[&Z?-N]?0U^L MJ+CR+176O6^YE:3XCTW5K=9(+F-6_BC=@&7V(JIX@\4VFFVYBM9%NK^3Y8H( MCN.3W..@JQ?^$=#U*4R7.GQLY.2RDH3]2I%3:=X :; M562Y79>9*=!/FU]/^"9_A?09-.\/RQW9S=7A,DQ]"1T_"L[P9J,6DQR>']0= M;>YM9&V>8=HD4G/'YUV@7%9^I:#INL*!?6D<^.A/##Z$ II>SG*:G+IT M%[6G"G*G!/7JSF?!A_XF_B#_ *^S_6NNQFJ]OI]M:22R6\$<3S-N K1]_P"OZ5N:9X@TW5;= M9K:[C.1DJ6 9?8BM(INR#R#VK$O?!F@W\OF3Z=&7/4H2F?\ ODBL^2<&W"VI MHJD)P4:M]-FNQHC5+![Q;1;N%KA@2(U<%ORKDI)7\&>)KB:5&.D:B^\R 9$, MG?/US73Z=X>TO23NLK**%\8W@9;\SS5V:WBN(6BF19$88*L,@T2IRDD]I(4* MD*;:2;B]R"'5+&Y@$T-W#)&?X@XQ5!?%&GSZO%I]FQNY7)W-#\R1C'4GI4+^ M!/#DDWFG34#>BNZC\@<5K66F66FQ^79VT4"=PBXS37M6];(3]BD^6[_ J?\ M"1: --0L!X;N+=Y(IIYQLBB4@L6[8%;>HZ-I M^K($O;6.<#IN'(^A[54T[PGHNE3>=:6,:2#H[$N1]-Q.*F<*DTX.UF53E1@U F/6ZZ?\$G\/V\UKX?LH+C_6I$H;/8XZ45H@8HKH2LK'/*7,VS_]D! end
1.
|
I have reviewed this quarterly report on Form 10-Q of Trecora Resources;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
|
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's independent registered public accounting firm and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Trecora Resources;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
|
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's independent registered public accounting firm and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
POST-RETIREMENT OBLIGATIONS (Details) - USD ($) $ in Millions |
Jun. 30, 2015 |
Jun. 30, 2014 |
---|---|---|
Mr. Hatem El Khalidi [Member] | ||
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ||
Post retirement liability | $ 1.0 | $ 0.9 |