XML 39 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2014
SHARE-BASED COMPENSATION [Abstract]  
Black-Scholes Option Valuation Assumptions
The fair value of the options granted was calculated using the Black-Scholes option valuation model with the following assumptions:

Expected volatility
84%
Expected dividends
None
Expected term (in years)
6.25
Risk free interest rate
1.95%
The fair value of the options granted was calculated using the Black-Scholes option valuation model with the following assumptions:

Expected volatility
85%
Expected dividends
None
Expected term (in years)
6.25
Risk free interest rate
1.33%
The fair value of the options granted was calculated using the Black-Scholes option valuation model with the following assumptions:

Expected volatility
87%
Expected dividends
None
Expected term (in years)
6.5
Risk free interest rate
0.92%
The fair value of the 2011 options granted was calculated using the Black-Scholes option valuation model with the following range of assumptions:

Expected volatility
96% to 413%
Expected dividends
None
Expected term (in years)
5-10
Risk free interest rate
1.26% to 3.34%
The fair value of the 2010 options granted was calculated using the Black-Scholes option valuation model with the following range of assumptions:

Expected volatility
338% to 467%
Expected dividends
None
Expected term (in years)
5-10
Risk free interest rate
2.37% to 3.68%
Summary of Status of Stock Option Awards
A summary of the status of the Company’s stock option and warrant awards is presented below:


   
Stock Options and Warrants
  
Weighted
Average
Exercise
Price
Per Share
  
Weighted
Average
Remaining
Contractual
Life
  
Intrinsic
Value
(in thousands)
 
Outstanding at December 31, 2013
  1,326,360  $4.32       
   Granted
  500,000   12.26       
   Expired
  -   -       
   Exercised
  (169,280)  3.18       
   Forfeited
  (58,889)  7.56       
Outstanding at December 31, 2014
  1,598,191  $7.16   6.8  $12,050 
Expected to vest
  825,250  $9.59   8.3  $4,217 
Exercisable at December 31, 2014
  572,941  $4.97   5.5  $5,575 
Summary of Status of Non-Vested Options
A summary of the status of the Company’s non-vested options that are expected to vest is presented below:


   
Shares
  
Weighted
Average
Grant-Date
Fair Value
Per Share
 
Non-vested at January 1, 2014
  585,504  $5.07 
   Granted
  500,000   12.26 
   Forfeited
  (20,000)  2.82 
   Vested
  (240,254)  4.80 
Non-vested at December 31, 2014
  825,250  $9.59