XML 33 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY (AMAK) (Tables)
12 Months Ended
Dec. 31, 2014
INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY ("AMAK") [Abstract]  
Summarized Results of Operation and Financial Position for AMAK
The summarized results of operation and financial position for AMAK are as follows:

Results of Operations

   
Years Ended December 31,
 
   
2014
  
2013
  
2012
 
   
(Thousands of Dollars)
 
Sales
 $63,300  $104,990  $15,594 
Gross Profit
  3,624   21,881   3,825 
General, administrative and other expenses
  10,487   12,360   6,328 
Net Income (loss)
 $(6,863) $9,521  $(2,503)

Depreciation and amortization for the years ended December 31, 2014, 2013, and 2012 was $23.7 million, $24.4 million and $9.6 million, respectively.  Therefore, net income before depreciation and amortization was as follows:

   
Years Ended December 31,
 
   
2014
  
2013
  
2012
 
   
(Thousands of Dollars)
 
Net income before depreciation and amortization
 $16,845  $33,878  $7,144 

Financial Position

   
December 31,
 
   
2014
  
2013
 
   
(Thousands of Dollars)
 
Current assets
 $17,782  $32,923 
Noncurrent assets
  265,584   264,997 
Total assets
 $283,366  $297,920 
          
Current liabilities
 $23,034  $22,497 
Long term liabilities
  67,598   75,826 
Shareholders' equity
  192,734   199,597 
Total liabilities and equity
 $283,366  $297,920 
Equity in Income or Loss of AMAK Reflected on Consolidated Statement Of Operation
The equity in the income or loss of AMAK reflected on the consolidated statements of income for the years ended December 31, 2014, 2013, and 2012, is comprised of the following:

   
2014
  
2013
  
2012
 
Company’s share of earnings (loss) reported by AMAK
 $(2,419) $3,356  $(885)
Amortization of difference between Company’s investment in AMAK
            
  and Company’s share of net assets of AMAK
  1,347   1,347   674 
Equity in earnings (loss) of AMAK
 $(1,072) $4,703  $(211)