XML 27 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating Activities    
Net income $ 1,510 $ 1,505
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan losses 500 350
Depreciation 448 505
Net amortization of investment securities 229 253
Loans originated for sale (16,608) (13,167)
Proceeds on loans sold 19,159 12,613
Net gains on loan sales (522) (281)
Gain on life insurance proceeds   (156)
Stock option and restricted stock grant compensation expense 70 75
Net gains on security calls and sales (2) (207)
Net loss from sale or write down of other real estate owned and repossessed assets 105 269
Amortization of other intangible assets 169 175
Net loss on disposal of premises and equipment 7 5
Net change in obligation under ESOP 32 59
Net change in:    
Accrued interest receivable 54 164
Cash surrender value (164) (150)
Other assets 905 159
Accrued expenses and other liabilities (399) 471
Net cash from operating activities 5,493 2,642
Activity in available for sale securities:    
Proceeds on securities sold   7,445
Proceeds from maturities and calls 17,490 19,401
Purchases (45,736) (25,196)
Net change in federal funds sold (37) 653
Loan originations and payments, net 3,003 7,909
Proceeds from life insurance   421
Proceeds from sale of other real estate owned and repossessed assets 422 459
Proceeds from sale of equipment 57 2
Additions to premises and equipment (310) (483)
Net cash from investing activities (25,111) 10,611
Financing Activities    
Net change in deposits (12,786) 4,831
Net change in securities sold under agreements to repurchase and overnight borrowings 144 100
Proceeds from other borrowings   5,000
Repayments of other borrowings (1,403) (5,341)
Cash dividends paid (235) (234)
Net cash from financing activities (14,280) 4,356
Net change in cash and cash equivalents (33,898) 17,609
Beginning cash and cash equivalents 78,833 24,814
Ending cash and cash equivalents 44,935 42,423
Cash paid for interest 1,970 2,326
Cash paid for income taxes 200 70
Transfers from loans to other real estate owned $ 108 $ 355