XML 55 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Business and Asset Acquisitions - Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed of Safety Supply Illinois LLC (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 19, 2024
Sep. 30, 2025
Sep. 30, 2025
Jan. 19, 2025
Dec. 31, 2024
Business Combination, Acquisition          
Goodwill   $ 467,024,000 $ 467,024,000   $ 462,789,000
Safety Supply Illinois LLC          
Business Combination, Acquisition          
Accounts receivable $ 1,363,000     $ 1,363,000  
Inventory 1,399,000     1,399,000  
Other current assets 10,000     10,000  
Property, plant and equipment 228,000     228,000  
Right of use assets 550,000     550,000  
Other assets 11,000     11,000  
Accounts payable (205,000)     (205,000)  
Lease liabilities (550,000)     (550,000)  
Accrued expenses and other liabilities (25,000)     (14,000)  
Goodwill 2,973,000     2,862,000  
Total purchase consideration exchanged, net of cash acquired 9,854,000     9,854,000  
Cash consideration 8,904,000     8,904,000  
Deferred consideration 950,000     950,000  
Deferred consideration transferred   800,000 800,000   $ 200,000
Measurement Period Adjustments          
Accrued expenses and other liabilities       11,000  
Goodwill       (111,000)  
Total purchase consideration exchanged, net of cash acquired       0  
Deferred consideration payable   $ 0 $ 0    
Safety Supply Illinois LLC | Customer relationships          
Business Combination, Acquisition          
Other intangible assets: 2,700,000     2,800,000  
Measurement Period Adjustments          
Other intangible assets:       100,000  
Safety Supply Illinois LLC | Trade names          
Business Combination, Acquisition          
Other intangible assets: $ 1,400,000     $ 1,400,000