XML 53 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Business and Asset Acquisitions - Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed of S&S Automotive Inc (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
May 01, 2024
Sep. 30, 2025
Sep. 30, 2025
May 01, 2025
Dec. 31, 2024
Business Combination, Acquisition          
Goodwill   $ 467,024,000 $ 467,024,000   $ 462,789,000
S&S Automotive Inc.          
Business Combination, Acquisition          
Accounts receivable $ 4,100,000     $ 4,100,000  
Inventory 7,100,000     6,897,000  
Other current assets 306,000     306,000  
Property, plant and equipment 2,351,000     2,128,000  
Right of use assets 7,581,000     7,581,000  
Other assets 35,000     38,000  
Accounts payable (1,120,000)     (1,120,000)  
Lease liabilities (7,604,000)     (7,604,000)  
Accrued expenses and other liabilities (1,989,000)     (1,989,000)  
Goodwill 26,892,000     34,315,000  
Total purchase consideration exchanged, net of cash acquired 80,052,000     80,052,000  
Cash consideration 78,659,000     78,659,000  
Deferred consideration 1,393,000     1,393,000  
Deferred consideration transferred   0 200,000   $ 900,000
Measurement Period Adjustments          
Inventory       (203,000)  
Property, plant and equipment       (223,000)  
Other intangible assets:       (7,000,000)  
Other assets       3,000  
Goodwill       7,423,000  
Total purchase consideration exchanged, net of cash acquired       0  
Deferred consideration payable   $ 0 $ 0    
S&S Automotive Inc. | Customer relationships          
Business Combination, Acquisition          
Other intangible assets: 30,200,000     23,500,000  
Measurement Period Adjustments          
Other intangible assets:       (6,700,000)  
S&S Automotive Inc. | Trade names          
Business Combination, Acquisition          
Other intangible assets: $ 12,200,000     11,900,000  
Measurement Period Adjustments          
Other intangible assets:       $ (300,000)