XML 105 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnout Liabilities (Details)
3 Months Ended 12 Months Ended
Mar. 20, 2023
shares
Dec. 31, 2022
USD ($)
shares
Apr. 29, 2022
shares
Apr. 01, 2022
USD ($)
earnoutProvision
shares
Mar. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 08, 2023
USD ($)
Mar. 31, 2022
USD ($)
Mar. 20, 2022
earnoutProvision
Business Acquisition [Line Items]                      
Fair value of earnout derivative liability       $ 43,900,000              
Income (expense) on earnout liabilities           $ 0 $ 0 $ 300,000      
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]           Change in fair value of earnout liabilities Change in fair value of earnout liabilities Change in fair value of earnout liabilities      
DSG, Formerly Lawson                      
Business Acquisition [Line Items]                      
Number of earnout provisions | earnoutProvision       2             2
Shares issued in acquisition (in shares) | shares       18,240,334              
DSG, Formerly Lawson | TestEquity Equityholder                      
Business Acquisition [Line Items]                      
Shares issued in acquisition (in shares) | shares       1,400,000              
DSG, Formerly Lawson | Gexpro Services Stockholder                      
Business Acquisition [Line Items]                      
Shares issued in acquisition (in shares) | shares   924,000 1,400,000 924,000              
DSG, Formerly Lawson | TestEquity and Gexpro Services Shareholders                      
Business Acquisition [Line Items]                      
Shares issued in acquisition (in shares) | shares 1,076,000     1,076,000              
DSG, Formerly Lawson | TestEquity and Gexpro | Earnout Shares                      
Business Acquisition [Line Items]                      
Shares issued in acquisition (in shares) | shares 3,400,000                    
DSG, Formerly Lawson | Maximum                      
Business Acquisition [Line Items]                      
Shares issued in acquisition (in shares) | shares       2,324,000              
HISCO                      
Business Acquisition [Line Items]                      
Fair value of earn-out liability           $ 0 $ 0   $ 100,000    
HISCO | Maximum                      
Business Acquisition [Line Items]                      
Fair value of earn-out liability                 $ 12,600,000    
Frontier                      
Business Acquisition [Line Items]                      
Income (expense) on earnout liabilities           1,000,000.0 700,000 $ 800,000      
Fair value of earn-out liability   $ 1,700,000       1,000,000 $ 0 $ 1,700,000   $ 900,000  
Earn-out payments         $ 1,000,000 $ 0          
Frontier | Maximum                      
Business Acquisition [Line Items]                      
Fair value of earn-out liability                   $ 3,000,000