XML 102 R86.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Schedule of Value of Lease Liabilities Related to Operating and Finance Leases (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Operating Leases  
2025 $ 24,854
2026 20,775
2027 17,859
2028 15,130
2029 11,313
Thereafter 32,998
Total lease payments 122,929
Less: Interest (27,757)
Present value of lease liabilities 95,172
Financing Leases  
2025 628
2026 533
2027 310
2028 182
2029 45
Thereafter 20
Total lease payments 1,718
Less: Interest (181)
Present value of lease liabilities 1,537
Total  
2025 25,482
2026 21,308
2027 18,169
2028 15,312
2029 11,358
Thereafter 33,018
Total lease payments 124,647
Less: Interest (27,938)
Present value of lease liabilities 96,709
Sublease Income  
2025 640
2026 326
2027 0
2028 0
2029 0
Thereafter 0
Total lease payments $ 966