XML 80 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business and Asset Acquisitions - Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed of HIS Company, Inc. (Details) - USD ($)
12 Months Ended
Jun. 08, 2023
Dec. 31, 2024
Jun. 07, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]          
Goodwill   $ 462,789,000   $ 399,925,000 $ 348,048,000
HISCO          
Business Acquisition [Line Items]          
Accounts receivable $ 66,792,000 64,500,000 $ 64,523,000    
Accounts receivable, measurement period adjustments     (2,269,000)    
Inventory 61,300,000   60,655,000    
Inventory, measurement period adjustments     (645,000)    
Other current assets 3,858,000   4,208,000    
Other current assets, measurement period adjustments     350,000    
Property, plant and equipment 48,326,000   48,326,000    
Right of use assets 21,102,000   22,290,000    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Right Of Use Assets     1,188,000    
Deferred tax liability, net of deferred tax asset (2,544,000)   (2,463,000)    
Deferred tax liability, net of deferred tax asset, measurement period adjustments     81,000    
Other assets 2,495,000   2,495,000    
Accounts payable (16,689,000)   (16,689,000)    
Lease liabilities (22,372,000)   (22,079,000)    
Lease liabilities, measurement period adjustments     293,000    
Accrued expenses and other liabilities (8,961,000)   (9,250,000)    
Accrued expenses and other liabilities, measurement period adjustments     (289,000)    
Goodwill 49,718,000   49,840,000    
Goodwill, measurement period adjustments     122,000    
Total purchase consideration exchanged, net of cash acquired 270,425,000   267,156,000    
Total purchase consideration exchanged, net of cash acquired, measurement period adjustments     (3,269,000)    
Cash consideration 252,007,000   252,007,000    
Deferred consideration 12,418,000   15,049,000    
Deferred consideration     2,631,000    
Contingent consideration 6,000,000   100,000    
Contingent consideration, measurement period adjustments     (5,900,000)    
Accounts receivable, before allowance for credit loss 66,800,000        
Deferred consideration transferred   7,200,000   $ 7,800,000  
Deferred consideration payable   $ 0      
HISCO | Customer relationships          
Business Acquisition [Line Items]          
Other intangible assets 41,800,000   40,000,000    
Other intangible assets, measurement period adjustments     (1,800,000)    
HISCO | Trade names          
Business Acquisition [Line Items]          
Other intangible assets $ 25,600,000   25,300,000    
Other intangible assets, measurement period adjustments     $ (300,000)