XML 57 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income (Loss) From Continuing Operations Before Income Taxes
Income (loss) from operations before income taxes consisted of the following:
Year Ended December 31,
(in thousands)202420232022
United States$(23,598)$(24,949)$910 
Foreign23,062 22,942 12,027 
Total$(536)$(2,007)$12,937 
Schedule of Components of Provision (Benefit) for Income Taxes
Provision (benefit) for income taxes from operations consisted of the following:
Year Ended December 31,
(in thousands)202420232022
Current income tax expense:
U.S. federal$3,035 $4,961 $4,011 
U.S. state2,633 2,388 869 
Foreign7,777 7,639 3,057 
Total$13,445 $14,988 $7,937 
Deferred income tax expense (benefit):
U.S. federal$(3,554)$(8,101)$(947)
U.S. state(1,603)1,232 (73)
Foreign(1,492)(1,159)(1,386)
Total$(6,649)$(8,028)$(2,406)
Total income tax expense (benefit):
U.S. federal$(519)$(3,141)$3,063 
U.S. state1,030 3,620 796 
Foreign6,285 6,481 1,672 
Total$6,796 $6,960 $5,531 
Schedule of Reconciliation Between Effective Income Tax Rate and Statutory Federal Rate
The reconciliation between the effective income tax rates and the statutory federal rates for operations are as follows:
Year Ended December 31,
202420232022
Statutory Federal rate21.0 %21.0 %21.0 %
Increase (decrease) resulting from:
Change in valuation allowance - current period activity(1,196.4)(380.7)1.3 
Change in valuation allowance - reversal— — — 
Foreign rate differential(63.2)6.2 4.0 
Stock compensation81.6 (5.0)(0.5)
Compensation deduction limitation— (7.0)— 
State and local taxes, net178.4 67.1 4.5 
Life insurance(14.1)(3.4)— 
Meals & entertainment(65.2)(17.3)1.4 
Change in uncertain tax positions46.0 18.1 (2.9)
Provision to return differences(78.5)(45.3)— 
GILTI, Section 78, FDII, and Section 250(8.5)— 3.2 
Transaction costs(157.4)— 8.3 
Branch income(275.2)(81.6)— 
Earn out revaluation— — 0.8 
Change in deferred balances263.4 79.4 — 
Other items, net0.2 1.7 1.7 
Provision for income taxes(1,267.9)%(346.8)%42.8 %
Schedule of Deferred Tax Assets and Liabilities
Deferred income tax assets and liabilities contain the following temporary differences:
December 31,
(in thousands)20242023
Deferred tax assets:
Federal & state NOL carryforward$9,943 $10,158 
Inventory reserve10,269 8,815 
Transaction costs1,523 673 
Stock based compensation3,113 3,602 
Accrued benefits & bonuses7,821 11,998 
Bad debt reserve546 977 
Section 163(j) limitation carryforward20,422 15,891 
Right of use liabilities21,476 18,936 
Deferred state income tax452 — 
Deferred revenue135 77 
Investment in foreign subsidiaries— — 
Other5,952 4,005 
Total deferred tax assets81,652 75,132 
Deferred tax liabilities:
Intangible assets and goodwill45,360 44,057 
Right of use assets20,449 18,264 
Fixed assets21,685 20,977 
Deferred state income tax— 17 
Other1,419 1,591 
Total deferred tax liabilities88,913 84,906 
Net deferred tax liabilities before valuation allowance(7,261)(9,774)
Valuation allowance(14,868)(8,457)
Net deferred tax liabilities$(22,129)$(18,231)
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
December 31,
(in thousands)202420232022
Balance at beginning of year$2,734 $3,027 $— 
Additions for tax positions of current year595 — 191 
Additions for tax positions of prior years— 503 3,741 
Reductions for tax positions of prior year(152)— (238)
Lapse of statute of limitations(815)(796)(667)
Balance at end of year$2,362 $2,734 $3,027