XML 33 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
Note 7 – Leases

The Company leases property used for warehousing, distribution centers, office space, branch locations, equipment and vehicles. The components of lease cost were as follows (in thousands):
Year Ended December 31,
Lease TypeClassification202420232022
Operating lease expense(1)
Operating expenses$23,958 $21,131 $15,151 
Financing lease amortizationOperating expenses612 546 466 
Financing lease interestInterest expense108 93 41 
Financing lease expense720 639 507 
Sublease income(2)
(425)— — 
Net lease cost$24,253 $21,770 $15,658 
(1)    Includes short-term lease expense, which is immaterial.
(2)    The Company subleases one of its leased properties with a remaining lease term of approximately 1.5 years that terminates on June 30, 2026. Sublease income is recognized on a straight-line basis over the sublease agreement and is recorded as an offset to operating lease expense.
The value of net assets and liabilities related to our operating and finance leases as of December 31, 2024 and December 31, 2023 was as follows (in thousands):
December 31,
Lease Type20242023
Total right of use operating lease assets$91,962 $76,340 
Total right of use financing lease assets1,702 1,560 
Total lease assets$93,664 $77,900 
Total current operating lease obligation$18,413 $13,010 
Total current financing lease obligation538 539 
Total current lease obligation$18,951 $13,549 
Total long-term operating lease obligation$76,759 $66,234 
Total long-term financing lease obligation999 831 
Total long-term lease obligation$77,758 $67,065 

The value of lease liabilities related to our operating and finance leases and sublease income as of December 31, 2024 was as follows (in thousands):
Maturity Date of Lease LiabilitiesOperating LeasesFinancing LeasesTotalSublease Income
2025$24,854 $628 $25,482 $640 
202620,775 533 21,308 326 
202717,859 310 18,169 — 
202815,130 182 15,312 — 
202911,313 45 11,358 — 
Thereafter32,998 20 33,018 — 
Total lease payments122,929 1,718 124,647 966 
Less: Interest(27,757)(181)(27,938)— 
Present value of lease liabilities$95,172 $1,537 $96,709 $966 

The weighted average lease terms and interest rates of leases held as of December 31, 2024 and 2023 were as follows:
Year Ended December 31,
20242023
Operating Leases
Finance Leases
Operating Leases
Finance Leases
Weighted average remaining lease term
6.3 years3.7 years6.6 years2.8 years
Weighted average interest rate
7.6%7.3%7.8%7.1%

The cash outflows of leasing activity for the years ended December 31, 2024, 2023 and 2022 were as follows (in thousands):
Year Ended December 31,
Cash Flow SourceClassification202420232022
Operating cash flows from operating leasesOperating activities$(21,980)$(15,516)$(12,149)
Operating cash flows from financing leasesOperating activities$(111)$(242)$(184)
Financing cash flows from financing leasesFinancing activities$(653)$(515)$(429)

Refer to Note 4 – Revenue Recognition for a discussion on the Company’s activities as lessor.
Leases
Note 7 – Leases

The Company leases property used for warehousing, distribution centers, office space, branch locations, equipment and vehicles. The components of lease cost were as follows (in thousands):
Year Ended December 31,
Lease TypeClassification202420232022
Operating lease expense(1)
Operating expenses$23,958 $21,131 $15,151 
Financing lease amortizationOperating expenses612 546 466 
Financing lease interestInterest expense108 93 41 
Financing lease expense720 639 507 
Sublease income(2)
(425)— — 
Net lease cost$24,253 $21,770 $15,658 
(1)    Includes short-term lease expense, which is immaterial.
(2)    The Company subleases one of its leased properties with a remaining lease term of approximately 1.5 years that terminates on June 30, 2026. Sublease income is recognized on a straight-line basis over the sublease agreement and is recorded as an offset to operating lease expense.
The value of net assets and liabilities related to our operating and finance leases as of December 31, 2024 and December 31, 2023 was as follows (in thousands):
December 31,
Lease Type20242023
Total right of use operating lease assets$91,962 $76,340 
Total right of use financing lease assets1,702 1,560 
Total lease assets$93,664 $77,900 
Total current operating lease obligation$18,413 $13,010 
Total current financing lease obligation538 539 
Total current lease obligation$18,951 $13,549 
Total long-term operating lease obligation$76,759 $66,234 
Total long-term financing lease obligation999 831 
Total long-term lease obligation$77,758 $67,065 

The value of lease liabilities related to our operating and finance leases and sublease income as of December 31, 2024 was as follows (in thousands):
Maturity Date of Lease LiabilitiesOperating LeasesFinancing LeasesTotalSublease Income
2025$24,854 $628 $25,482 $640 
202620,775 533 21,308 326 
202717,859 310 18,169 — 
202815,130 182 15,312 — 
202911,313 45 11,358 — 
Thereafter32,998 20 33,018 — 
Total lease payments122,929 1,718 124,647 966 
Less: Interest(27,757)(181)(27,938)— 
Present value of lease liabilities$95,172 $1,537 $96,709 $966 

The weighted average lease terms and interest rates of leases held as of December 31, 2024 and 2023 were as follows:
Year Ended December 31,
20242023
Operating Leases
Finance Leases
Operating Leases
Finance Leases
Weighted average remaining lease term
6.3 years3.7 years6.6 years2.8 years
Weighted average interest rate
7.6%7.3%7.8%7.1%

The cash outflows of leasing activity for the years ended December 31, 2024, 2023 and 2022 were as follows (in thousands):
Year Ended December 31,
Cash Flow SourceClassification202420232022
Operating cash flows from operating leasesOperating activities$(21,980)$(15,516)$(12,149)
Operating cash flows from financing leasesOperating activities$(111)$(242)$(184)
Financing cash flows from financing leasesFinancing activities$(653)$(515)$(429)

Refer to Note 4 – Revenue Recognition for a discussion on the Company’s activities as lessor.
Leases
Note 7 – Leases

The Company leases property used for warehousing, distribution centers, office space, branch locations, equipment and vehicles. The components of lease cost were as follows (in thousands):
Year Ended December 31,
Lease TypeClassification202420232022
Operating lease expense(1)
Operating expenses$23,958 $21,131 $15,151 
Financing lease amortizationOperating expenses612 546 466 
Financing lease interestInterest expense108 93 41 
Financing lease expense720 639 507 
Sublease income(2)
(425)— — 
Net lease cost$24,253 $21,770 $15,658 
(1)    Includes short-term lease expense, which is immaterial.
(2)    The Company subleases one of its leased properties with a remaining lease term of approximately 1.5 years that terminates on June 30, 2026. Sublease income is recognized on a straight-line basis over the sublease agreement and is recorded as an offset to operating lease expense.
The value of net assets and liabilities related to our operating and finance leases as of December 31, 2024 and December 31, 2023 was as follows (in thousands):
December 31,
Lease Type20242023
Total right of use operating lease assets$91,962 $76,340 
Total right of use financing lease assets1,702 1,560 
Total lease assets$93,664 $77,900 
Total current operating lease obligation$18,413 $13,010 
Total current financing lease obligation538 539 
Total current lease obligation$18,951 $13,549 
Total long-term operating lease obligation$76,759 $66,234 
Total long-term financing lease obligation999 831 
Total long-term lease obligation$77,758 $67,065 

The value of lease liabilities related to our operating and finance leases and sublease income as of December 31, 2024 was as follows (in thousands):
Maturity Date of Lease LiabilitiesOperating LeasesFinancing LeasesTotalSublease Income
2025$24,854 $628 $25,482 $640 
202620,775 533 21,308 326 
202717,859 310 18,169 — 
202815,130 182 15,312 — 
202911,313 45 11,358 — 
Thereafter32,998 20 33,018 — 
Total lease payments122,929 1,718 124,647 966 
Less: Interest(27,757)(181)(27,938)— 
Present value of lease liabilities$95,172 $1,537 $96,709 $966 

The weighted average lease terms and interest rates of leases held as of December 31, 2024 and 2023 were as follows:
Year Ended December 31,
20242023
Operating Leases
Finance Leases
Operating Leases
Finance Leases
Weighted average remaining lease term
6.3 years3.7 years6.6 years2.8 years
Weighted average interest rate
7.6%7.3%7.8%7.1%

The cash outflows of leasing activity for the years ended December 31, 2024, 2023 and 2022 were as follows (in thousands):
Year Ended December 31,
Cash Flow SourceClassification202420232022
Operating cash flows from operating leasesOperating activities$(21,980)$(15,516)$(12,149)
Operating cash flows from financing leasesOperating activities$(111)$(242)$(184)
Financing cash flows from financing leasesFinancing activities$(653)$(515)$(429)

Refer to Note 4 – Revenue Recognition for a discussion on the Company’s activities as lessor.