XML 124 R108.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Reportable Segment Information (Details)
$ in Thousands
6 Months Ended 12 Months Ended
Dec. 31, 2024
segment
Jun. 30, 2024
segment
Dec. 31, 2024
USD ($)
branch
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting [Abstract]          
Number of reportable segments | segment 4 3 4    
Number of branches | branch     38    
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     $ 1,804,104 $ 1,570,402 $ 1,151,422
Cost of goods sold     1,190,329 1,018,527 760,524
Selling, general and administrative expenses     557,820 508,884 349,112
Operating income (loss)     55,955 42,991 41,786
Loss on extinguishment of debt     0 0 (3,395)
Change in fair value of earnout liabilities     (988) 758 (483)
Other income (expense), net     (358) (2,982) (670)
Income (loss) before income taxes     (536) (2,007) 12,937
Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Interest expense     (55,145) (42,774) (24,301)
Loss on extinguishment of debt     0 0 (3,395)
Change in fair value of earnout liabilities     (988) 758 (483)
Other income (expense), net     (358) (2,982) (670)
Income (loss) before income taxes     (536) (2,007) 12,937
Intersegment elimination          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     (1,942) (1,700) 0
Cost of goods sold     (1,948) (1,700) 0
All Other          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Selling, general and administrative expenses     5,130 5,773 2,030
Operating income (loss)     (5,124) (5,773) (2,030)
Lawson          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     468,976 468,379 324,783
Lawson | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     469,044 468,711 324,783
Cost of goods sold     211,784 203,251 154,030
Selling, general and administrative expenses     242,705 232,962 164,217
Operating income (loss)     14,555 32,498 6,536
Lawson | Intersegment elimination          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     68 332 0
TestEquity          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     770,866 641,643 392,358
TestEquity | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     771,180 641,768 392,358
Cost of goods sold     595,368 499,916 302,980
Selling, general and administrative expenses     171,845 158,317 78,003
Operating income (loss)     3,967 (16,465) 11,375
TestEquity | Intersegment elimination          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     314 125 0
Gexpro Services          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     439,163 404,490 385,326
Gexpro Services | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     440,723 405,733 385,326
Cost of goods sold     302,228 284,664 272,462
Selling, general and administrative expenses     101,962 94,069 91,573
Operating income (loss)     36,533 27,000 21,291
Gexpro Services | Intersegment elimination          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     1,560 1,243 0
Canada Branch Division          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     125,099 55,890 48,955
Canada Branch Division | Operating Segments          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     125,099 55,890 48,955
Cost of goods sold     82,897 32,396 31,052
Selling, general and administrative expenses     36,178 17,763 13,289
Operating income (loss)     6,024 5,731 $ 4,614
Canada Branch Division | Intersegment elimination          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Revenue     $ 0 $ 0