XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Capital in Excess of Par Value
Retained Deficit
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2022 [1]   38,833,568        
Beginning balance at Dec. 31, 2022 $ 562,995 $ 38,834 [1] $ 572,379 [1] $ (25,736) $ (12,526) $ (9,956)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 5,907     5,907    
Foreign currency translation adjustment 2,624         2,624
Stock-based compensation 773   773 [1]      
Stock-based compensation liability paid in shares 227   227 [1]      
Shares issued (in shares) [1]   22,288        
Shares issued 0 $ 22 [1] (22) [1]      
Shares issued - earnout (in shares) [1]   3,400,000        
Shares issued - earnout 0 $ 3,400 [1] (3,400) [1]      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares) [1]   (5,278)        
Tax withholdings related to net share settlements of stock-based compensation awards (117) $ (5) [1] 5 [1]   (117)  
Other 0   204 [1] (4)   (200)
Ending balance (in shares) at Mar. 31, 2023 [1]   42,250,578        
Ending balance at Mar. 31, 2023 572,409 $ 42,251 [1] 570,166 [1] (19,833) (12,643) (7,532)
Beginning balance (in shares) at Dec. 31, 2022 [1]   38,833,568        
Beginning balance at Dec. 31, 2022 562,995 $ 38,834 [1] 572,379 [1] (25,736) (12,526) (9,956)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 7,363          
Foreign currency translation adjustment $ 128          
Repurchase of common stock (in shares) 0          
Ending balance (in shares) at Sep. 30, 2023 [1]   46,844,598        
Ending balance at Sep. 30, 2023 $ 676,109 $ 46,845 [1] 670,287 [1] (18,377) (12,697) (9,949)
Beginning balance (in shares) at Mar. 31, 2023 [1]   42,250,578        
Beginning balance at Mar. 31, 2023 572,409 $ 42,251 [1] 570,166 [1] (19,833) (12,643) (7,532)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 3,024     3,024    
Foreign currency translation adjustment 1,083         1,083
Stock-based compensation 1,062   1,062 [1]      
Issuance of common stock in rights offering, net of offering costs of $1,531 (in shares) [1]   4,444,444        
Issuance of common stock in rights offering, net of offering costs of $1,531 98,469 $ 4,444 [1] 94,025 [1]      
Shares issued (in shares) [1]   6,672        
Shares issued 0 $ 7 [1] (7) [1]      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares) [1]   (2,224)        
Tax withholdings related to net share settlements of stock-based compensation awards (54) $ (2) [1] 2 [1]   (54)  
Other 0   385 [1]     (385)
Ending balance (in shares) at Jun. 30, 2023 [1]   46,699,470        
Ending balance at Jun. 30, 2023 675,993 $ 46,700 [1] 665,633 [1] (16,809) (12,697) (6,834)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (1,568)     (1,568)    
Foreign currency translation adjustment (3,579)         (3,579)
Stock-based compensation 1,119   1,119 [1]      
Shares issued (in shares) [1]   520        
Shares issued 0 $ 1 [1] (1) [1]      
Shares issued through employee share purchases (in shares) [1]   144,608        
Shares issued through employee share purchases 3,253 $ 144 [1] 3,109 [1]      
Compensation expense related to employee share purchases 427   427 [1]      
Other 464   0 [1]     464
Ending balance (in shares) at Sep. 30, 2023 [1]   46,844,598        
Ending balance at Sep. 30, 2023 $ 676,109 $ 46,845 [1] 670,287 [1] (18,377) (12,697) (9,949)
Beginning balance (in shares) at Dec. 31, 2023 46,758,359 46,758,359        
Beginning balance at Dec. 31, 2023 $ 661,601 $ 46,758 671,154 (34,707) (16,434) (5,170)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (5,224)     (5,224)    
Foreign currency translation adjustment (3,138)         (3,138)
Stock-based compensation 998   998      
Stock-based compensation liability paid in shares 870   870      
Shares issued (in shares)   62,246        
Shares issued 0 $ 62 (62)      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (14,032)        
Tax withholdings related to net share settlements of stock-based compensation awards (449) $ (14) 14   (449)  
Ending balance (in shares) at Mar. 31, 2024   46,806,573        
Ending balance at Mar. 31, 2024 $ 654,658 $ 46,806 672,974 (39,931) (16,883) (8,308)
Beginning balance (in shares) at Dec. 31, 2023 46,758,359 46,758,359        
Beginning balance at Dec. 31, 2023 $ 661,601 $ 46,758 671,154 (34,707) (16,434) (5,170)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 18,593          
Foreign currency translation adjustment $ (1,442)          
Repurchase of common stock (in shares) (85,644)          
Repurchases of common stock $ (2,600)          
Ending balance (in shares) at Sep. 30, 2024 46,837,880 46,837,880        
Ending balance at Sep. 30, 2024 $ 680,762 $ 46,837 676,203 (16,114) (19,552) (6,612)
Beginning balance (in shares) at Mar. 31, 2024   46,806,573        
Beginning balance at Mar. 31, 2024 654,658 $ 46,806 672,974 (39,931) (16,883) (8,308)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 1,896     1,896    
Foreign currency translation adjustment (2,558)         (2,558)
Stock-based compensation 1,080   1,080      
Shares issued (in shares)   38,992        
Shares issued 0 $ 39 (39)      
Repurchase of common stock (in shares)   (55,844)        
Repurchases of common stock (1,683) $ (56) 56   (1,683)  
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (2,561)        
Tax withholdings related to net share settlements of stock-based compensation awards (89) $ (3) 3   (89)  
Ending balance (in shares) at Jun. 30, 2024   46,787,160        
Ending balance at Jun. 30, 2024 653,304 $ 46,786 674,074 (38,035) (18,655) (10,866)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 21,921     21,921    
Foreign currency translation adjustment 4,254         4,254
Stock-based compensation 1,100   1,100      
Shares issued (in shares)   80,520        
Shares issued 1,080 $ 81 999      
Repurchase of common stock (in shares)   (29,800)        
Repurchases of common stock $ (897) $ (30) 30   (897)  
Ending balance (in shares) at Sep. 30, 2024 46,837,880 46,837,880        
Ending balance at Sep. 30, 2024 $ 680,762 $ 46,837 $ 676,203 $ (16,114) $ (19,552) $ (6,612)
[1] (1)    The accompanying Unaudited Condensed Consolidated Financial Statements and notes thereto have been retroactively adjusted to reflect the two-for-one stock split completed in August 2023. See Note 1 – Nature of Operations and Basis of Presentation for details