XML 55 R45.htm IDEA: XBRL DOCUMENT v3.24.3
Business Acquisitions - Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed of HIS Company, Inc. (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 08, 2023
Jun. 30, 2024
Jun. 07, 2024
Dec. 31, 2023
Sep. 30, 2024
Business Acquisition [Line Items]          
Goodwill       $ 399,925,000 $ 467,320,000
Hisco          
Business Acquisition [Line Items]          
Accounts receivable $ 66,792,000       64,523,000
Accounts receivable, measurement period adjustments     $ (2,269,000)    
Inventory 61,300,000       60,655,000
Inventory, measurement period adjustments     (645,000)    
Other current assets 3,858,000       4,208,000
Other current assets, measurement period adjustments     350,000    
Property, plant and equipment 48,326,000       48,326,000
Right of use assets 21,102,000       22,290,000
Right of use assets, measurement period adjustments     1,188,000    
Deferred tax liability, net of deferred tax asset (2,544,000)       (2,463,000)
Deferred tax liability, net of deferred tax asset, measurement period adjustments     81,000    
Other assets 2,495,000       2,495,000
Accounts payable (16,689,000)       (16,689,000)
Lease liabilities (22,372,000)       (22,079,000)
Lease liabilities, measurement period adjustments     293,000    
Accrued expenses and other liabilities (8,961,000)       (9,250,000)
Accrued expenses and other liabilities, measurement period adjustments     (289,000)    
Goodwill 49,718,000       49,840,000
Goodwill, measurement period adjustments     122,000    
Total purchase consideration exchanged, net of cash acquired 270,425,000       267,156,000
Total purchase consideration exchanged, net of cash acquired, measurement period adjustments     (3,269,000)    
Cash consideration 252,007,000   252,007,000    
Deferred consideration 12,418,000   15,049,000    
Deferred consideration, measurement period adjustments     2,631,000    
Contingent consideration 6,000,000   100,000    
Contingent consideration, measurement period adjustments     (5,900,000)    
Deferred consideration transferred   $ 7,200,000   $ 7,800,000  
Deferred consideration payable   $ 0     0
Hisco | Customer relationships          
Business Acquisition [Line Items]          
Other intangible assets 41,800,000       40,000,000
Other intangible assets, measurement period adjustments     (1,800,000)    
Hisco | Trade names          
Business Acquisition [Line Items]          
Other intangible assets $ 25,600,000       $ 25,300,000
Other intangible assets, measurement period adjustments     $ (300,000)