XML 53 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Business Acquisitions - Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed of Safety Supply Illinois LLC (Details) - USD ($)
$ in Thousands
3 Months Ended 8 Months Ended 9 Months Ended
Jan. 19, 2024
Sep. 30, 2024
Sep. 30, 2024
Sep. 30, 2024
Dec. 31, 2023
Business Acquisition [Line Items]          
Goodwill   $ 467,320 $ 467,320 $ 467,320 $ 399,925
Safety Supply Illinois LLC          
Business Acquisition [Line Items]          
Accounts receivable $ 1,363 1,363 1,363 1,363  
Inventory 1,399 1,399 1,399 1,399  
Other current assets 10 10 10 10  
Property, plant and equipment 228 228 228 228  
Right of use assets 550 550 550 550  
Other assets 11 11 11 11  
Accounts payable (205) (205) (205) (205)  
Lease liabilities (550) (550) (550) (550)  
Accrued expenses and other liabilities (25) (25) (25) (25)  
Goodwill 2,973 2,873 2,873 2,873  
Goodwill, measurement period adjustments     (100)    
Total purchase consideration exchanged, net of cash acquired 9,854 9,854 9,854 9,854  
Total purchase consideration exchanged, net of cash acquired, measurement period adjustments     0    
Cash consideration 8,904   8,904    
Deferred consideration 950   950    
Deferred consideration transferred   200   200  
Safety Supply Illinois LLC | Customer relationships          
Business Acquisition [Line Items]          
Other intangible assets 2,700 2,800 2,800 2,800  
Other intangible assets, measurement period adjustments     100    
Safety Supply Illinois LLC | Trade names          
Business Acquisition [Line Items]          
Other intangible assets $ 1,400 $ 1,400 $ 1,400 $ 1,400