XML 234 R43.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Acquisitions - Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed of HIS Company, Inc. (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended 13 Months Ended
Jun. 08, 2023
Jun. 30, 2024
Jun. 30, 2024
Jun. 08, 2024
Dec. 31, 2023
Jun. 30, 2024
Business Acquisition [Line Items]            
Goodwill   $ 428,308,000 $ 428,308,000   $ 399,925,000 $ 428,308,000
Hisco            
Business Acquisition [Line Items]            
Accounts receivable $ 66,792,000 64,523,000 64,523,000     64,523,000
Accounts receivable, measurement period adjustments           (2,269,000)
Inventory 61,300,000 60,655,000 60,655,000     60,655,000
Inventory, measurement period adjustments           (645,000)
Other current assets 3,858,000 4,208,000 4,208,000     4,208,000
Other current assets, measurement period adjustments           350,000
Property, plant and equipment 48,326,000 48,326,000 48,326,000     48,326,000
Right of use assets 21,102,000 22,290,000 22,290,000     22,290,000
Right of use assets, measurement period adjustments           1,188,000
Deferred tax liability, net of deferred tax asset (2,544,000) (2,463,000) (2,463,000)     (2,463,000)
Deferred tax liability, net of deferred tax asset, measurement period adjustments           81,000
Other assets 2,495,000 2,495,000 2,495,000     2,495,000
Accounts payable (16,689,000) (16,689,000) (16,689,000)     (16,689,000)
Lease liabilities (22,372,000) (22,079,000) (22,079,000)     (22,079,000)
Lease liabilities, measurement period adjustments           293,000
Accrued expenses and other liabilities (8,961,000) (9,250,000) (9,250,000)     (9,250,000)
Accrued expenses and other liabilities, measurement period adjustments           (289,000)
Goodwill 49,718,000 49,840,000 49,840,000     49,840,000
Goodwill, measurement period adjustments       $ 100,000   122,000
Total purchase consideration exchanged, net of cash acquired 270,425,000 267,156,000 267,156,000     267,156,000
Total purchase consideration exchanged, net of cash acquired, measurement period adjustments       $ (3,300,000)   (3,269,000)
Cash consideration 252,007,000         252,007,000
Deferred consideration 12,418,000   0     15,049,000
Deferred consideration, measurement period adjustments           2,631,000
Contingent consideration 6,000,000         100,000
Contingent consideration, measurement period adjustments           (5,900,000)
Deferred consideration transferred   3,000,000 7,200,000   $ 7,800,000  
Hisco | Customer relationships            
Business Acquisition [Line Items]            
Other intangible assets 41,800,000 40,000,000 40,000,000     40,000,000
Other intangible assets, measurement period adjustments           (1,800,000)
Hisco | Trade names            
Business Acquisition [Line Items]            
Other intangible assets $ 25,600,000 $ 25,300,000 $ 25,300,000     25,300,000
Other intangible assets, measurement period adjustments           $ (300,000)