XML 51 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Acquisitions - Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed of HIS Company, Inc. (Details) - USD ($)
$ in Thousands
3 Months Ended 7 Months Ended 10 Months Ended
Jun. 08, 2023
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2024
Business Acquisition [Line Items]        
Goodwill   $ 402,009 $ 399,925 $ 402,009
Hisco        
Business Acquisition [Line Items]        
Accounts receivable $ 66,792 64,523   64,523
Accounts receivable, measurement period adjustments       (2,269)
Inventory 61,300 60,655   60,655
Inventory, measurement period adjustments       (645)
Other current assets 3,858 4,208   4,208
Other current assets, measurement period adjustments       350
Property, plant and equipment 48,326 48,326   48,326
Right of use assets 21,102 22,290   22,290
Right of use assets, measurement period adjustments       1,188
Deferred tax liability, net of deferred tax asset (2,544) (2,463)   (2,463)
Deferred tax liability, net of deferred tax asset, measurement period adjustments       81
Other assets 2,495 2,495   2,495
Accounts payable (16,689) (16,689)   (16,689)
Lease liabilities (22,372) (22,079)   (22,079)
Lease liabilities, measurement period adjustments       293
Accrued expenses and other liabilities (8,961) (9,250)   (9,250)
Accrued expenses and other liabilities, measurement period adjustments       (289)
Goodwill 49,718 49,950   49,950
D     200 232
Total purchase consideration exchanged, net of cash acquired 270,425 267,266   267,266
Total purchase consideration exchanged, net of cash acquired, measurement period adjustments     $ (3,200) (3,159)
Cash consideration 252,007     252,007
Deferred consideration 12,418     15,159
Deferred consideration, measurement period adjustments       2,741
Contingent consideration 6,000     100
Contingent consideration, measurement period adjustments       (5,900)
Deferred consideration transferred   4,200    
Hisco | Customer relationships        
Business Acquisition [Line Items]        
Other intangible assets 41,800 40,000   40,000
Other intangible assets, measurement period adjustments       (1,800)
Hisco | Trade names        
Business Acquisition [Line Items]        
Other intangible assets $ 25,600 $ 25,300   25,300
Other intangible assets, measurement period adjustments       $ (300)