XML 69 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Acquisitions - Schedule of Acquired Assets and Liabilities (Details) - USD ($)
$ in Thousands
4 Months Ended 12 Months Ended
Jun. 08, 2023
Dec. 31, 2022
Dec. 01, 2022
Jun. 01, 2022
Apr. 29, 2022
Mar. 31, 2022
Jan. 03, 2022
Sep. 30, 2023
Dec. 31, 2023
Apr. 01, 2022
Dec. 31, 2021
Business Acquisition [Line Items]                      
Goodwill   $ 348,048             $ 399,925   $ 104,211
Lawson                      
Business Acquisition [Line Items]                      
Lease liabilities                   $ (28,827)  
Lawson | TestEquity and Gexpro                      
Business Acquisition [Line Items]                      
Current assets                   148,308  
Property, plant and equipment                   57,414  
Right of use assets                   18,258  
Other intangible assets                   119,060  
Deferred tax liability, net of deferred tax asset                   (19,394)  
Other assets                   18,373  
Current liabilities                   (71,165)  
Long-term obligations                   (25,746)  
Derivative earnout liability                   (43,900)  
Goodwill                   181,020  
Total consideration exchanged                   $ 353,401  
HISCO                      
Business Acquisition [Line Items]                      
Accounts Receivable $ 66,792               64,523    
Inventory 61,300               60,655    
Other current assets 3,858               4,208    
Property, plant and equipment 48,326               48,326    
Right of use assets 21,102               22,290    
Deferred tax liability, net of deferred tax asset (2,544)               (2,463)    
Other assets 2,495               2,495    
Accounts payable (16,689)               (16,689)    
Lease liabilities (22,372)               (22,079)    
Accrued expenses and other liabilities (8,961)               (9,250)    
Goodwill 49,718               49,950    
Total consideration exchanged 270,425               267,266    
Cash consideration 252,007             $ 252,007      
Deferred consideration 12,418             15,159      
Contingent consideration 6,000             100      
Measurement Period Adjustments                      
Accounts Receivable               (2,269)      
Inventory               (645)      
Other current assets               350      
Right of use assets               1,188      
Deferred tax liability, net of deferred tax asset               81      
Lease and financing obligations               293      
Accrued expenses and other liabilities               (289)      
Goodwill               232      
Total purchase consideration exchanged, net of cash acquired               (3,159)      
Deferred consideration               2,741      
Contingent consideration               (5,900)      
Deferred consideration paid                 7,800    
HISCO | Customer relationships                      
Business Acquisition [Line Items]                      
Other intangible assets 41,800               40,000    
Measurement Period Adjustments                      
Customer relationships               (1,800)      
HISCO | Trade names                      
Business Acquisition [Line Items]                      
Other intangible assets $ 25,600               25,300    
Measurement Period Adjustments                      
Customer relationships               $ (300)      
2022 Acquisitions                      
Business Acquisition [Line Items]                      
Current assets                 33,791    
Property, plant and equipment                 2,633    
Right of use assets                 10,438    
Other assets                 110    
Accounts payable                 (14,193)    
Lease liabilities                 (10,438)    
Current portion of long-term debt                 (2,073)    
Accrued expenses and other liabilities                 (8,006)    
Long-term debt                 (2,105)    
Goodwill                 66,777    
Total consideration exchanged                 120,603    
Cash consideration   118,960                  
Seller's notes   1,169                  
Deferred consideration   $ 474                  
2022 Acquisitions | Customer relationships                      
Business Acquisition [Line Items]                      
Other intangible assets                 29,969    
2022 Acquisitions | Trade names                      
Business Acquisition [Line Items]                      
Other intangible assets                 13,700    
Interworld Highway, LLC                      
Business Acquisition [Line Items]                      
Current assets         $ 15,018            
Property, plant and equipment         313            
Right of use assets         0            
Other assets         10            
Accounts payable         (8,856)            
Lease liabilities         0            
Current portion of long-term debt         0            
Accrued expenses and other liabilities         0            
Long-term debt         0            
Goodwill         37,236            
Total consideration exchanged         54,690            
Cash consideration         54,690            
Seller's notes         0            
Deferred consideration         0            
Interworld Highway, LLC | Customer relationships                      
Business Acquisition [Line Items]                      
Other intangible assets         6,369            
Interworld Highway, LLC | Trade names                      
Business Acquisition [Line Items]                      
Other intangible assets         $ 4,600            
Resolux                      
Business Acquisition [Line Items]                      
Current assets             $ 10,210        
Property, plant and equipment             459        
Right of use assets             1,125        
Other assets             86        
Accounts payable             (3,058)        
Lease liabilities             (1,125)        
Current portion of long-term debt             0        
Accrued expenses and other liabilities             (4,747)        
Long-term debt             0        
Goodwill             10,305        
Total consideration exchanged             30,755        
Cash consideration             30,755        
Seller's notes             0        
Deferred consideration             0        
Resolux | Customer relationships                      
Business Acquisition [Line Items]                      
Other intangible assets             11,400        
Resolux | Trade names                      
Business Acquisition [Line Items]                      
Other intangible assets             $ 6,100        
Frontier                      
Business Acquisition [Line Items]                      
Current assets           $ 2,881          
Property, plant and equipment           1,189          
Right of use assets           9,313          
Other assets           0          
Accounts payable           (778)          
Lease liabilities           (9,313)          
Current portion of long-term debt           0          
Accrued expenses and other liabilities           (1,462)          
Long-term debt           0          
Goodwill           11,544          
Total consideration exchanged           25,674          
Cash consideration           25,674          
Seller's notes           0          
Deferred consideration           0          
Frontier | Customer relationships                      
Business Acquisition [Line Items]                      
Other intangible assets           9,300          
Frontier | Trade names                      
Business Acquisition [Line Items]                      
Other intangible assets           $ 3,000          
National Test Equipment                      
Business Acquisition [Line Items]                      
Current assets       $ 2,187              
Property, plant and equipment       642              
Right of use assets       0              
Other assets       0              
Accounts payable       (196)              
Lease liabilities       0              
Current portion of long-term debt       (2,073)              
Accrued expenses and other liabilities       (1,171)              
Long-term debt       0              
Goodwill       5,703              
Total consideration exchanged       7,192              
Cash consideration       6,023              
Seller's notes       1,169              
Deferred consideration       0              
National Test Equipment | Customer relationships                      
Business Acquisition [Line Items]                      
Other intangible assets       2,100              
National Test Equipment | Trade names                      
Business Acquisition [Line Items]                      
Other intangible assets       $ 0              
Instrumex                      
Business Acquisition [Line Items]                      
Current assets     $ 3,495                
Property, plant and equipment     30                
Right of use assets     0                
Other assets     14                
Accounts payable     (1,305)                
Lease liabilities     0                
Current portion of long-term debt     0                
Accrued expenses and other liabilities     (626)                
Long-term debt     (2,105)                
Goodwill     1,989                
Total consideration exchanged     2,292                
Cash consideration     1,818                
Seller's notes     0                
Deferred consideration     474                
Measurement Period Adjustments                      
Goodwill                 900    
Total purchase consideration exchanged, net of cash acquired                 $ 1,600    
Instrumex | Customer relationships                      
Business Acquisition [Line Items]                      
Other intangible assets     800                
Instrumex | Trade names                      
Business Acquisition [Line Items]                      
Other intangible assets     $ 0