XML 49 R40.htm IDEA: XBRL DOCUMENT v3.23.3
Business Acquisitions - Schedule of Acquired Assets and Liabilities (Details) - USD ($)
$ in Thousands
4 Months Ended 12 Months Ended
Jun. 08, 2023
Dec. 01, 2022
Jun. 01, 2022
Apr. 29, 2022
Apr. 01, 2022
Mar. 31, 2022
Jan. 03, 2022
Sep. 30, 2023
Dec. 31, 2022
Business Acquisition [Line Items]                  
Goodwill               $ 397,762 $ 348,048
Lawson                  
Business Acquisition [Line Items]                  
Lease and financing obligations         $ (28,827)        
Total consideration exchanged         353,401        
Lawson | TestEquity And Gexpro                  
Business Acquisition [Line Items]                  
Current assets         148,308        
Property, plant and equipment         57,414        
Right of use assets         18,258        
Other intangible assets         119,060        
Deferred tax liability, net of deferred tax asset         (19,394)        
Other assets         18,373        
Current liabilities         (71,165)        
Long-term obligations         (25,746)        
Derivative earnout liability         (43,900)        
Goodwill         181,020        
Total consideration exchanged         $ 353,401        
Hisco                  
Business Acquisition [Line Items]                  
Current assets $ 131,950             129,385  
Property, plant and equipment 48,326             48,326  
Right of use assets 21,102             22,290  
Deferred tax liability, net of deferred tax asset (2,544)             (2,504)  
Other assets 2,495             2,495  
Accounts payable (16,689)             (16,689)  
Accrued expenses and other liabilities (8,961)             (8,961)  
Lease and financing obligations (22,372)             (22,079)  
Goodwill 49,718             49,005  
Total consideration exchanged 270,425             268,468  
Cash consideration 252,007             252,007  
Deferred consideration 12,418             16,361  
Total consideration exchanged               268,500  
Contingent consideration 6,000             100  
Measurement Period Adjustments                  
Current assets               (2,565)  
Right of use assets               1,188  
Deferred tax liability, net of deferred tax asset               40  
Lease and financing obligations               293  
Goodwill               (713)  
Total purchase consideration exchanged, net of cash acquired               (1,957)  
Deferred consideration               3,943  
Contingent consideration               (5,900)  
Hisco | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets 41,800             41,600  
Measurement Period Adjustments                  
Customer relationships               (200)  
Hisco | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets $ 25,600             25,600  
2022 Acquisitions                  
Business Acquisition [Line Items]                  
Current assets                 33,791
Property, plant and equipment                 2,633
Right of use assets                 10,438
Other assets                 110
Accounts payable                 (14,193)
Current portion of long-term debt                 (2,073)
Accrued expenses and other liabilities                 (8,006)
Lease and financing obligations                 (10,438)
Long-term debt               (2,105)  
Goodwill                 66,777
Total consideration exchanged                 120,603
Cash consideration                 118,960
Deferred consideration                 474
Total consideration exchanged                 120,603
Seller's notes                 1,169
2022 Acquisitions | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets                 29,969
2022 Acquisitions | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets                 $ 13,700
Interworld Highway, LLC                  
Business Acquisition [Line Items]                  
Current assets       $ 15,018          
Property, plant and equipment       313          
Right of use assets       0          
Other assets       10          
Accounts payable       (8,856)          
Current portion of long-term debt       0          
Accrued expenses and other liabilities       0          
Lease and financing obligations       0          
Long-term debt       0          
Goodwill       37,236          
Total consideration exchanged       54,690          
Cash consideration       54,690          
Deferred consideration       0          
Total consideration exchanged       54,690          
Seller's notes       0          
Interworld Highway, LLC | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets       6,369          
Interworld Highway, LLC | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets       $ 4,600          
Resolux                  
Business Acquisition [Line Items]                  
Current assets             $ 10,210    
Property, plant and equipment             459    
Right of use assets             1,125    
Other assets             86    
Accounts payable             (3,058)    
Current portion of long-term debt             0    
Accrued expenses and other liabilities             (4,747)    
Lease and financing obligations             (1,125)    
Long-term debt             0    
Goodwill             10,305    
Total consideration exchanged             30,755    
Cash consideration             30,755    
Deferred consideration             0    
Total consideration exchanged             30,755    
Seller's notes             0    
Resolux | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets             11,400    
Resolux | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets             $ 6,100    
Frontier                  
Business Acquisition [Line Items]                  
Current assets           $ 2,881      
Property, plant and equipment           1,189      
Right of use assets           9,313      
Other assets           0      
Accounts payable           (778)      
Current portion of long-term debt           0      
Accrued expenses and other liabilities           (1,462)      
Lease and financing obligations           (9,313)      
Long-term debt           0      
Goodwill           11,544      
Total consideration exchanged           25,674      
Cash consideration           25,674      
Deferred consideration           0      
Total consideration exchanged           25,674      
Seller's notes           0      
Frontier | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets           9,300      
Frontier | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets           $ 3,000      
National Test Equipment                  
Business Acquisition [Line Items]                  
Current assets     $ 2,187            
Property, plant and equipment     642            
Right of use assets     0            
Other assets     0            
Accounts payable     (196)            
Current portion of long-term debt     (2,073)            
Accrued expenses and other liabilities     (1,171)            
Lease and financing obligations     0            
Long-term debt     0            
Goodwill     5,703            
Total consideration exchanged     7,192            
Cash consideration     6,023            
Deferred consideration     0            
Total consideration exchanged     7,192            
Seller's notes     1,169            
National Test Equipment | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets     2,100            
National Test Equipment | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets     $ 0            
Instrumex                  
Business Acquisition [Line Items]                  
Current assets   $ 3,495              
Property, plant and equipment   30              
Right of use assets   0              
Other assets   14              
Accounts payable   (1,305)              
Current portion of long-term debt   0              
Accrued expenses and other liabilities   (626)              
Lease and financing obligations   0              
Long-term debt   (2,105)              
Goodwill   1,989           900  
Total consideration exchanged   2,292           $ 1,600  
Cash consideration   1,818              
Deferred consideration   474              
Total consideration exchanged   2,292              
Seller's notes   0              
Instrumex | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets   800              
Instrumex | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets   $ 0