XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Capital in Excess of Par Value
Retained Deficit
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Balance at beginning of year (in shares) at Dec. 31, 2021   10,294,824        
Balance at beginning of year at Dec. 31, 2021 $ 165,769 $ 10,318 $ 197,057 $ (33,142) $ (10,033) $ 1,569
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (2,537)     (2,537)    
Foreign currency translation adjustment 171         171
Shares Issued (in shares)   6,065        
Shares issued 0 $ 6 (6)      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (889)        
Tax withholdings related to net share settlements of stock-based compensation awards 0   33   (33)  
Other (95)   (95)      
Balance at end of period (in shares) at Mar. 31, 2022   10,300,000        
Balance at end of period at Mar. 31, 2022 163,308 $ 10,324 196,989 (35,679) (10,066) 1,740
Balance at beginning of year (in shares) at Dec. 31, 2021   10,294,824        
Balance at beginning of year at Dec. 31, 2021 165,769 $ 10,318 197,057 (33,142) (10,033) 1,569
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (7,252)          
Foreign currency translation adjustment (2,320)          
Balance at end of period (in shares) at Jun. 30, 2022   19,443,982        
Balance at end of period at Jun. 30, 2022 541,828 $ 19,468 573,649 (40,394) (10,144) (751)
Balance at beginning of year (in shares) at Mar. 31, 2022   10,300,000        
Balance at beginning of year at Mar. 31, 2022 163,308 $ 10,324 196,989 (35,679) (10,066) 1,740
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (4,715)     (4,715)    
Foreign currency translation adjustment (2,491)         (2,491)
Stock-based compensation 573   573      
Shares Issued (in shares)   25,682        
Shares issued 0 $ 24 (24)      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (1,867)        
Tax withholdings related to net share settlements of stock-based compensation awards (78)       (78)  
Other (39)   (39)      
Issuance of common stock in rights offering (in shares)   9,120,167        
Deemed consideration for reverse acquisition 351,491 $ 9,120 342,371      
Reclassification of issuable shares from earnout derivative liability 26,593   26,593      
Fair value adjustment of stock-based compensation awards 1,910   1,910      
Settlement of related party liability 5,276   5,276      
Balance at end of period (in shares) at Jun. 30, 2022   19,443,982        
Balance at end of period at Jun. 30, 2022 $ 541,828 $ 19,468 573,649 (40,394) (10,144) (751)
Balance at beginning of year (in shares) at Dec. 31, 2022 19,730,362 19,416,784        
Balance at beginning of year at Dec. 31, 2022 $ 562,995 $ 19,417 591,796 (25,736) (12,526) (9,956)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 5,907     5,907    
Foreign currency translation adjustment 2,624         2,624
Stock-based compensation 773   773      
Stock-based compensation liability paid in shares 227   227      
Shares Issued (in shares)   11,144        
Shares issued 0 $ 11 (11)      
Settlement of earnout (in shares)   1,700,000        
Shares issued - earnout 0 $ 1,700 (1,700)      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (2,639)        
Tax withholdings related to net share settlements of stock-based compensation awards (117) $ (3) 3   (117)  
Other 0   204 (4)   (200)
Balance at end of period (in shares) at Mar. 31, 2023   21,125,289        
Balance at end of period at Mar. 31, 2023 $ 572,409 $ 21,125 591,292 (19,833) (12,643) (7,532)
Balance at beginning of year (in shares) at Dec. 31, 2022 19,730,362 19,416,784        
Balance at beginning of year at Dec. 31, 2022 $ 562,995 $ 19,417 591,796 (25,736) (12,526) (9,956)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 8,931          
Foreign currency translation adjustment $ 3,707          
Balance at end of period (in shares) at Jun. 30, 2023 23,667,064 23,349,735        
Balance at end of period at Jun. 30, 2023 $ 675,993 $ 23,350 688,983 (16,809) (12,697) (6,834)
Balance at beginning of year (in shares) at Mar. 31, 2023   21,125,289        
Balance at beginning of year at Mar. 31, 2023 572,409 $ 21,125 591,292 (19,833) (12,643) (7,532)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 3,024     3,024    
Foreign currency translation adjustment 1,083         1,083
Stock-based compensation 1,062   1,062      
Issuance of common stock in rights offering, net of offering costs of $1,531 (in shares)   2,222,222        
Issuance of common stock in rights offering, net of offering costs of $1,531 98,469 $ 2,222 96,247      
Shares Issued (in shares)   3,336        
Shares issued 0 $ 4 (4)      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (1,112)        
Tax withholdings related to net share settlements of stock-based compensation awards (54) $ (1) 1   (54)  
Other $ 0   385     385
Balance at end of period (in shares) at Jun. 30, 2023 23,667,064 23,349,735        
Balance at end of period at Jun. 30, 2023 $ 675,993 $ 23,350 $ 688,983 $ (16,809) $ (12,697) $ (6,834)