XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Capital in Excess of Par Value
Retained Deficit
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Balance at beginning of year (in shares) at Dec. 31, 2021   10,294,824        
Balance at beginning of year at Dec. 31, 2021 $ 165,769 $ 10,318 $ 197,057 $ (33,142) $ (10,033) $ 1,569
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (2,537)     (2,537)    
Foreign currency translation adjustment 171         171
Shares issued (in shares)   6,065        
Shares issued 0 $ 6 (6)      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (889)        
Tax withholdings related to net share settlements of stock-based compensation awards 0   33   (33)  
Other (95)   (95)      
Balance at end of period (in shares) at Mar. 31, 2022   10,300,000        
Balance at end of period at Mar. 31, 2022 $ 163,308 $ 10,324 196,989 (35,679) (10,066) 1,740
Balance at beginning of year (in shares) at Dec. 31, 2022 19,730,362 19,416,784        
Balance at beginning of year at Dec. 31, 2022 $ 562,995 $ 19,417 591,796 (25,736) (12,526) (9,956)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 5,907     5,907    
Foreign currency translation adjustment 2,624         2,624
Stock-based compensation 773   773      
Stock-based compensation liability paid in shares 227   227      
Shares issued (in shares)   11,144        
Shares issued 0 $ 11 (11)      
Settlement of earnout (in shares)   1,700,000        
Shares issued - earnout 0 $ 1,700 (1,700)      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (2,639)        
Tax withholdings related to net share settlements of stock-based compensation awards (117) $ (3) 3   (117)  
Other $ 0   204 (4)   (200)
Balance at end of period (in shares) at Mar. 31, 2023 21,441,506 21,125,289        
Balance at end of period at Mar. 31, 2023 $ 572,409 $ 21,125 $ 591,292 $ (19,833) $ (12,643) $ (7,532)