XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Business Acquisitions - Schedule of Acquired Assets and Liabilities (Details) - USD ($)
$ in Thousands
4 Months Ended
Dec. 31, 2022
Dec. 01, 2022
Jun. 01, 2022
Apr. 29, 2022
Apr. 01, 2022
Mar. 31, 2022
Jan. 03, 2022
Sep. 30, 2022
Mar. 31, 2023
Business Acquisition [Line Items]                  
Goodwill $ 348,048               $ 348,212
Lawson                  
Business Acquisition [Line Items]                  
Lease and financing obligations         $ (28,827)        
Fair value of shares exchanged         351,491        
Measurement Period Adjustments                  
Total consideration exchanged         353,401        
Lawson | TestEquity And Gexpro                  
Business Acquisition [Line Items]                  
Current assets         148,308        
Property, plant and equipment         57,414        
Right of use assets         18,258        
Other intangible assets         119,060        
Deferred tax liability, net of deferred tax asset         (19,394)        
Other assets         18,373        
Current liabilities         (71,165)        
Long-term obligations         (25,746)        
Derivative earnout liability         (43,900)        
Goodwill         181,020        
Total consideration exchanged         $ 353,401        
2022 Acquisitions                  
Business Acquisition [Line Items]                  
Current assets                 33,791
Property, plant and equipment                 2,633
Right of use assets                 10,438
Other assets                 110
Accounts payable                 (14,193)
Current portion of long term debt                 (2,073)
Accrued expenses and other liabilities                 (7,533)
Lease and financing obligations                 (10,438)
Goodwill                 65,841
Total consideration exchanged                 122,245
Measurement Period Adjustments                  
Cash consideration 121,076                
Seller's notes 1,169                
Total consideration exchanged $ 122,245                
2022 Acquisitions | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets                 29,969
2022 Acquisitions | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets                 $ 13,700
Interworld Highway, LLC                  
Business Acquisition [Line Items]                  
Current assets       $ 15,018          
Property, plant and equipment       313          
Right of use assets       0          
Other assets       10          
Accounts payable       (8,856)          
Current portion of long term debt       0          
Accrued expenses and other liabilities       0          
Lease and financing obligations       0          
Goodwill       37,236          
Total consideration exchanged       54,690          
Measurement Period Adjustments                  
Cash consideration       54,690          
Seller's notes       0          
Total consideration exchanged       54,690          
Interworld Highway, LLC | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets       6,369          
Interworld Highway, LLC | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets       $ 4,600          
Resolux                  
Business Acquisition [Line Items]                  
Current assets             $ 10,210    
Property, plant and equipment             459    
Right of use assets             1,125    
Other assets             86    
Accounts payable             (3,058)    
Current portion of long term debt             0    
Accrued expenses and other liabilities             (4,747)    
Lease and financing obligations             (1,125)    
Goodwill             10,305    
Total consideration exchanged             30,755    
Measurement Period Adjustments                  
Cash consideration             30,755    
Seller's notes             0    
Total consideration exchanged             30,755    
Resolux | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets             11,400    
Resolux | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets             $ 6,100    
Frontier                  
Business Acquisition [Line Items]                  
Current assets           $ 2,881      
Property, plant and equipment           1,189      
Right of use assets           9,313      
Other assets           0      
Accounts payable           (778)      
Current portion of long term debt           0      
Accrued expenses and other liabilities           (1,462)      
Lease and financing obligations           (9,313)      
Goodwill           11,544      
Total consideration exchanged           25,674      
Measurement Period Adjustments                  
Cash consideration           25,674      
Seller's notes           0      
Total consideration exchanged           25,674      
Frontier | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets           9,300      
Frontier | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets           $ 3,000      
National Test Equipment                  
Business Acquisition [Line Items]                  
Current assets     $ 2,187            
Property, plant and equipment     642            
Right of use assets     0            
Other assets     0            
Accounts payable     (196)            
Current portion of long term debt     (2,073)            
Accrued expenses and other liabilities     (1,171)            
Lease and financing obligations     0            
Goodwill     5,703            
Total consideration exchanged     7,192            
Measurement Period Adjustments                  
Goodwill               $ (300)  
Cash consideration     6,023            
Seller's notes     1,169            
Total consideration exchanged     7,192            
National Test Equipment | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets     2,100            
National Test Equipment | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets     $ 0            
Instrumex                  
Business Acquisition [Line Items]                  
Current assets   $ 3,495              
Property, plant and equipment   30              
Right of use assets   0              
Other assets   14              
Accounts payable   (1,305)              
Current portion of long term debt   0              
Accrued expenses and other liabilities   (153)              
Lease and financing obligations   0              
Goodwill   1,053              
Total consideration exchanged   3,934              
Measurement Period Adjustments                  
Cash consideration   3,934              
Seller's notes   0              
Total consideration exchanged   3,934              
Instrumex | Customer relationships                  
Business Acquisition [Line Items]                  
Other intangible assets   800              
Instrumex | Trade names                  
Business Acquisition [Line Items]                  
Other intangible assets   $ 0