XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Capital in Excess of Par Value
Retained Deficit
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Balance at beginning of year (in shares) at Dec. 31, 2020   10,233,223        
Balance at beginning of year at Dec. 31, 2020 $ 155,248 $ 10,233 $ 180,609 $ (28,090) $ (9,015) $ 1,511
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (5,052)     (5,052)    
Foreign currency translation adjustment 16         16
Shares issued (in shares)   85,230        
Shares issued 0 $ 85 (85)      
Equity consideration for purchase of business 6,282   6,282      
Capital contribution $ 9,233   9,233      
Repurchase of common stock (in shares) 0          
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (23,629)        
Tax withholdings related to net share settlements of stock-based compensation awards $ 0   1,018   (1,018)  
Other $ 42         42
Balance at end of year (in shares) at Dec. 31, 2021 10,542,333 10,294,824        
Balance at end of year at Dec. 31, 2021 $ 165,769 $ 10,318 197,057 (33,142) (10,033) 1,569
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 7,406     7,406    
Foreign currency translation adjustment (11,525)         (11,525)
Stock-based compensation 1,505   1,505      
Shares issued (in shares)   67,964        
Shares issued 0 $ 66 (66)      
Deemed consideration for reverse acquisition (in shares)   9,120,167        
Deemed consideration for reverse acquisition 351,491 $ 9,120 342,371      
Reclassification of issuable shares from earnout derivative liability 43,624   43,624      
Fair value adjustment of stock-based compensation awards $ 1,910   1,910      
Repurchase of common stock (in shares) (54,089) (54,089)        
Repurchase of common stock $ (1,940) $ (54) 54   (1,940)  
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (12,082)        
Tax withholdings related to net share settlements of stock-based compensation awards (520) $ (10) 43   (553)  
Settlement of related party obligations (1) $ (23) 22      
Other $ 5,276   5,276      
Balance at end of year (in shares) at Dec. 31, 2022 19,730,362 19,416,784        
Balance at end of year at Dec. 31, 2022 $ 562,995 $ 19,417 $ 591,796 $ (25,736) $ (12,526) $ (9,956)