XML 50 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Income
Balance at beginning of year (in shares) at Dec. 31, 2020   10,233,223        
Balance at beginning of year at Dec. 31, 2020 $ 155,248 $ 10,233 $ 180,609 $ (28,090) $ (9,015) $ 1,511
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (1,890)     (1,890)    
Loss on foreign currency translation 168         168
Shares issued (in shares)   6,523        
Shares issued 0 $ 6 (6)      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (303)        
Tax withholdings related to net share settlements of stock-based compensation awards     13   (13)  
Balance at end of period (in shares) at Mar. 31, 2021   10,239,443        
Balance at end of period at Mar. 31, 2021 153,526 $ 10,239 180,616 (29,980) (9,028) 1,679
Balance at beginning of year (in shares) at Dec. 31, 2020   10,233,223        
Balance at beginning of year at Dec. 31, 2020 155,248 $ 10,233 180,609 (28,090) (9,015) 1,511
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (1,429)          
Loss on foreign currency translation (3)          
Balance at end of period (in shares) at Jun. 30, 2021   10,251,826        
Balance at end of period at Jun. 30, 2021 153,816 $ 10,251 180,604 (29,519) (9,028) 1,508
Balance at beginning of year (in shares) at Mar. 31, 2021   10,239,443        
Balance at beginning of year at Mar. 31, 2021 153,526 $ 10,239 180,616 (29,980) (9,028) 1,679
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss 461     461    
Loss on foreign currency translation (171)         (171)
Shares issued (in shares)   12,383        
Shares issued 0 $ 12 (12)      
Balance at end of period (in shares) at Jun. 30, 2021   10,251,826        
Balance at end of period at Jun. 30, 2021 $ 153,816 $ 10,251 180,604 (29,519) (9,028) 1,508
Balance at beginning of year (in shares) at Dec. 31, 2021 10,542,333 10,294,824        
Balance at beginning of year at Dec. 31, 2021 $ 165,769 $ 10,318 197,057 (33,142) (10,033) 1,569
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (2,537)     (2,537)    
Loss on foreign currency translation 171         171
Shares issued (in shares)   6,065        
Shares issued 0 $ 6 (6)      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (889)        
Tax withholdings related to net share settlements of stock-based compensation awards 0   33   (33)  
Other (95)   (95)      
Balance at end of period (in shares) at Mar. 31, 2022   10,300,000        
Balance at end of period at Mar. 31, 2022 $ 163,308 $ 10,324 196,989 (35,679) (10,066) 1,740
Balance at beginning of year (in shares) at Dec. 31, 2021 10,542,333 10,294,824        
Balance at beginning of year at Dec. 31, 2021 $ 165,769 $ 10,318 197,057 (33,142) (10,033) 1,569
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (7,252)          
Loss on foreign currency translation $ (2,320)          
Balance at end of period (in shares) at Jun. 30, 2022 19,694,145 19,443,982        
Balance at end of period at Jun. 30, 2022 $ 541,828 $ 19,468 573,649 (40,394) (10,144) (751)
Balance at beginning of year (in shares) at Mar. 31, 2022   10,300,000        
Balance at beginning of year at Mar. 31, 2022 163,308 $ 10,324 196,989 (35,679) (10,066) 1,740
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (4,715)     (4,715)    
Loss on foreign currency translation (2,491)         (2,491)
Stock-based compensation 573   573      
Shares issued (in shares)   25,682        
Shares issued 0 $ 24 (24)      
Deemed consideration for reverse acquisition (in shares)   9,120,167        
Deemed consideration for reverse acquisition 351,491 $ 9,120 342,371      
Reclassification of issuable shares from earnout derivative liability 26,593   26,593      
Fair value adjustment of stock-based compensation awards 1,910   1,910      
Tax withholdings related to net share settlements of stock-based compensation awards (in shares)   (1,867)        
Tax withholdings related to net share settlements of stock-based compensation awards (78)       (78)  
Settlement of related party obligations 5,276   5,276      
Other $ (39)   (39)      
Balance at end of period (in shares) at Jun. 30, 2022 19,694,145 19,443,982        
Balance at end of period at Jun. 30, 2022 $ 541,828 $ 19,468 $ 573,649 $ (40,394) $ (10,144) $ (751)