XML 148 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisition - Narrative (Details)
customer in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2020
USD ($)
sale_representative
customer
May 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
May 31, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Business Acquisition [Line Items]                
Payments for purchase         $ 33,000   $ 2,300  
Accrued acquisition liability     $ 0   0     $ 32,673
Interest expense     119 $ 142 710   329  
Goodwill     35,253   35,253     35,176
Partsmaster                
Business Acquisition [Line Items]                
Number of customers | customer 16              
Number of sales representatives | sale_representative 200              
Payments for purchase $ 2,300 $ 33,000       $ 35,300    
Accrued acquisition liability               $ 32,700
Interest expense         300      
Letter of credit 33,000              
Goodwill 15,816              
Revenue     13,600 5,400 44,600      
Operating income since acquisition     $ 800 400 $ 400      
Pro Forma revenue       101,200     298,500  
Pro Forma net income       $ 2,000     $ 16,300  
Partsmaster | Customer relationships                
Business Acquisition [Line Items]                
Intangibles $ 4,961              
Intangibles weighted average life 10 years              
Partsmaster | Trade names                
Business Acquisition [Line Items]                
Intangibles $ 2,775              
Intangibles weighted average life 5 years