XML 53 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Acquisitions [Abstract]  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
A summary of the purchase price allocation of the acquisitions is as follows:
 
(Dollars in thousands)
 
December 31,
 
2018
 
2017
Cash paid and liabilities assumed
 
 
 
Cash paid
$
5,150

 
$
32,286

Deferred tax liability

 
3,065

Other liabilities
158

 
2,434

Contingent consideration
65

 

 
$
5,373

 
$
37,785

 
 
 
 
Fair value of assets acquired
 
 
 
Goodwill
$
1,929

 
$
14,176

Trade names
470

 
7,241

Inventory
123

 
6,315

Customer relationships
2,580

 
4,186

Accounts receivable
271

 
3,323

Property, plant and equipment

 
1,796

Other assets

 
748

 
$
5,373

 
$
37,785

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]
The following table contains unaudited pro forma net sales and net income for Lawson Products assuming the Screw Products acquisition closed on January 1, 2017 and the Bolt acquisition closed on January 1, 2016.
 
(Dollars in thousands)
 
Year Ended December 31,
 
2018
 
2017
Net Sales
 
 
 
Actual
$
349,637

 
$
305,907

Pro forma (unaudited)
$
351,916

 
$
334,554

 
 
 
 
Net income
 
 
 
Actual
$
6,214

 
$
29,688

Pro forma (unaudited)
$
6,674

 
$
31,111


The pro forma disclosures in the table above include adjustments for, amortization of intangible assets, interest expense, tax expenses and the impact of pro forma adjustments and acquisition costs to reflect results that are more representative of the combined results of the transactions as if the Screw Products acquisition closed on January 1, 2017 and the Bolt acquisition closed on January 1, 2016. This pro forma information utilizes certain estimates, is presented for illustrative purposes only and may not be indicative of the results of operation that would have actually occurred. In addition, future results may vary significantly from the results reflected in the pro forma information. The unaudited pro forma financial information does not reflect the impact of future events that may occur after the acquisition, such as anticipated cost savings from operating synergies.