XML 20 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Goodwill (Notes)
9 Months Ended
Sep. 30, 2017
Acquisitions and Goodwill [Abstract]  
Business Combination Disclosure [Text Block]
Acquisitions and Goodwill

Primarily to expand its sales coverage, obtain experienced sales representatives and improve its presence in Canada, the Company completed three acquisitions in 2016. In March 2016, the Company acquired the assets of Perfect Products Company of Michigan ("Perfect Products"), an auto parts distributor for approximately $1.3 million in cash and $30 thousand in contingent consideration. In May 2016, the Company acquired the assets of F.B. Feeney Hardware ("F. B. Feeney") in Ontario, Canada, for approximately $1.3 million in cash and $0.1 million in contingent consideration. And, in November 2016, the Company acquired the assets of Mattic Industries Limited ("Mattic"), an industrial parts distributor located in western Canada, for approximately $3.5 million in cash and $0.3 million in contingent consideration.

The following table contains unaudited pro forma net sales and net income for Lawson Products assuming the Perfect Products, F.B Feeney and Mattic acquisitions closed on January 1, 2015.
 
(Dollars in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Net sales
 
 
 
 
 
 
 
     Actual
$
75,651

 
$
70,199

 
$
225,274

 
$
209,258

     Pro forma
75,651

 
70,978

 
225,274

 
212,738

 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
     Actual
$
1,321

 
$
1,825

 
$
9,451

 
$
3,014

     Pro forma
1,321

 
2,048

 
9,451

 
3,662


The pro forma disclosures in the table above include adjustments for, amortization of intangible assets and acquisition costs to reflect results that are more representative of the combined results of the transactions as if the Mattic, F.B Feeney and Perfect Product acquisitions closed on January 1, 2015 rather than on the actual acquisition dates. This pro forma information utilizes certain estimates, is presented for illustrative purposes only and is not intended to be indicative of the actual results of operation. In addition, future results may vary significantly from the results reflected in the pro forma information. The unaudited pro forma financial information does not reflect the impact of future positive or negative events that may occur after the acquisition, such as anticipated cost savings from operating synergies.

Goodwill activity for the first nine months of 2017 and 2016 is included in the table below:
 
(Dollars in thousands)
 
Nine Months Ended September 30,
 
2017
 
2016
Beginning balance
$
5,520

 
$
319

    Acquisition
(73
)
 
2,442

Impact of foreign exchange
342

 
12

Ending balance
$
5,789

 
$
2,773


The reduction in acquisition activity of $0.1 million in 2017 resulted from a non-cash adjustment to the estimated purchase price allocation to inventory originally recorded in 2016.