XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net loss $ (1,371)us-gaap_NetIncomeLoss $ (2,955)us-gaap_NetIncomeLoss
Less income and gain from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1,367)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Loss from continuing operations (1,371)us-gaap_IncomeLossFromContinuingOperations (4,322)us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile loss from continuing operations to net cash used in operating activities:    
Depreciation and amortization 2,096us-gaap_DepreciationDepletionAndAmortization 2,295us-gaap_DepreciationDepletionAndAmortization
Stock based compensation (747)us-gaap_ShareBasedCompensation 1,125us-gaap_ShareBasedCompensation
Impairment loss 0us-gaap_AssetImpairmentCharges 2,914us-gaap_AssetImpairmentCharges
Changes in operating assets and liabilities:    
Accounts receivable (1,994)us-gaap_IncreaseDecreaseInAccountsReceivable (3,030)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (68)us-gaap_IncreaseDecreaseInInventories 2,255us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 1,137us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,484)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other liabilities (1,071)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (7,110)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other 179us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 250us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash used in operating activities of continuing operations (1,839)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (7,107)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Additions to property, plant and equipment (352)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (335)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from Sale of Equipment 3us-gaap_ProceedsFromSaleOfMachineryAndEquipment 0us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Proceeds related to sale of business, net 0us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates 12,125us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates
Net cash (used in) provided by investing activities (349)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 11,790us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Net payments on revolving line of credit 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (4,443)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Net cash used in financing activities 0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (4,443)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Discontinued operations:    
Operating cash flows (29)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 50us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash (used in) provided by discontinued operations (29)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 50us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Increase (decrease) in cash and cash equivalents (2,217)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 290us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 4,207us-gaap_CashAndCashEquivalentsAtCarryingValue 698us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 1,990us-gaap_CashAndCashEquivalentsAtCarryingValue $ 988us-gaap_CashAndCashEquivalentsAtCarryingValue