XML 49 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Apr. 01, 2018
Business Combinations [Abstract]  
Schedule of Total Consideration of Acquisition
Total consideration consisted of the following:
(in thousands)
 
Cash paid to ZMDI shareholders
$
307,030

Less: cash acquired
(27,892
)
Total purchase price, net of cash acquired
$
279,138

Total consideration consisted of the following:
(in thousands)
 
Cash paid to GigPeak shareholders
$
246,717

Fair value of partially vested employee equity awards related to pre-combination services
3,400

Total purchase price
250,117

Less: cash acquired
(9,001
)
Total purchase price, net of cash acquired
$
241,116

Schedule of Purchase Price Allocation
The Company's allocation of the purchase price is as follows:
(in thousands)
Estimated Fair Value
Cash
$
27,892

Accounts receivable
10,618

Inventories
19,892

Other current assets
1,551

Property, plant and equipment
9,287

Other non-current assets
2,003

Intangible assets
126,200

Goodwill
170,089

Accounts payable
(5,633
)
Accrued and other current liabilities
(19,141
)
Loans payable
(9,437
)
Deferred tax liability
(23,467
)
Other long term liabilities
(2,824
)
Total purchase price
$
307,030

The Company's purchase price allocation with immaterial adjustments made through April 1, 2018 is as follows:
(in thousands)
Estimated Fair Value
Cash and cash equivalents
$
9,001

Accounts receivable
14,806

Inventories
18,399

Prepayments and other current assets
2,641

Property, plant and equipment
2,434

Goodwill
113,192

Intangible assets
97,860

Deferred tax assets
7,610

Other assets
1,501

Accounts payable
(5,753
)
Accrued compensation and related expenses
(3,279
)
Other accrued liabilities
(3,538
)
Long-term income tax payable
(1,253
)
Other long-term liabilities
(3,504
)
Total purchase price
$
250,117

Schedule of Fair Value of Intangible Assets Acquired and Useful Lives
A summary of the estimated fair value of the intangible assets, net acquired and their estimated useful lives is as follows:
(in thousands)
Estimated Fair Value
 
Estimated Useful Life
(in years)
Developed technology
$
56,000

 
5 years
Customer contracts and related relationships
28,900

 
5 years
Order backlog
200

 
1 year
Software licenses
2,560

 
less than a year
In-process research and development ("IPR&D")
10,200

 
 
Total
$
97,860

 
 
A summary of the allocation of intangible assets is as follows:
(in thousands)
Estimated Fair Value
 
Estimated Useful Life
(in years)
Developed technology
$
75,600

 
7
Customer relationships
44,000

 
7
Order backlog
5,800

 
1
Trademark
800

 
1
Total
$
126,200

 
 
Schedule of Pro Forma Financial Information Including Acquisition
Consequently, actual results will differ from the unaudited pro forma information presented below:
 
 
Fiscal Year Ended
 
(Unaudited in thousands, except per share data)
 
April 1, 2018
 
April 2, 2017
Revenues
 
$
842,764

 
$
790,319

Net income (loss)
 
$
(961
)
 
$
83,873

Basic net income (loss) per share - continuing operations
 
$
(0.01
)
 
$
0.63

Diluted net income (loss) per share - continuing operations
 
$
(0.01
)
 
$
0.61

Consequently, actual results will differ from the unaudited pro forma information presented below:
 
 
Fiscal Year Ended
 (Unaudited in thousands, except per share data)
 
April 3,
2016
 
March 29,
2015
Revenues
 
$
760,232

 
$
650,815

Net income
 
$
202,213

 
$
67,690

Basic net income per share - continuing operations
 
$
1.42

 
$
0.46

Diluted net income per share - continuing operations
 
$
1.37

 
$
0.44