XML 33 R30.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION (Tables)
9 Months Ended
Mar. 25, 2020
Segment Reporting [Abstract]  
Segment Information Schedule The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:
 
Thirteen Week Period Ended March 25, 2020
 
Chili’s(1)
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
748.7

 
$
91.7

 
$

 
$
840.4

Royalties
9.4

 
0.1

 

 
9.5

Franchise fees and other revenues
6.3

 
3.8

 

 
10.1

Franchise and other revenues
15.7

 
3.9

 

 
19.6

Total revenues
764.4

 
95.6

 

 
860.0

 
 
 
 
 
 
 
 
Company restaurant expenses
648.4

 
84.3

 
0.1

 
732.8

Depreciation and amortization
36.5

 
3.8

 
3.2

 
43.5

General and administrative
5.9

 
1.1

 
16.3

 
23.3

Other (gains) and charges
14.9

 
2.4

 
2.0

 
19.3

Total operating costs and expenses
705.7

 
91.6

 
21.6

 
818.9

Operating income (loss)
58.7

 
4.0

 
(21.6
)
 
41.1

Interest expenses
1.1

 

 
13.2

 
14.3

Other (income), net
(0.1
)
 

 
(0.3
)
 
(0.4
)
Income (loss) before provision for income taxes
$
57.7

 
$
4.0

 
$
(34.5
)
 
$
27.2

 
Thirteen Week Period Ended March 27, 2019
 
Chili’s
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
709.8

 
$
101.8

 
$

 
$
811.6

Royalties
13.4

 
0.1

 

 
13.5

Franchise fees and other revenues
9.5

 
4.7

 

 
14.2

Franchise and other revenues
22.9

 
4.8

 

 
27.7

Total revenues
732.7

 
106.6

 

 
839.3

 
 
 
 
 
 
 
 
Company restaurant expenses
604.1

 
91.2

 
0.1

 
695.4

Depreciation and amortization
29.8

 
3.9

 
2.7

 
36.4

General and administrative
10.5

 
1.3

 
29.0

 
40.8

Other (gains) and charges
(3.0
)
 

 
(0.5
)
 
(3.5
)
Total operating costs and expenses
641.4

 
96.4

 
31.3

 
769.1

Operating income (loss)
91.3

 
10.2

 
(31.3
)
 
70.2

Interest expenses
0.6

 

 
14.7

 
15.3

Other (income), net

 

 
(0.6
)
 
(0.6
)
Income (loss) before provision for income taxes
$
90.7

 
$
10.2

 
$
(45.4
)
 
$
55.5

 
Thirty-Nine Week Period Ended March 25, 2020
 
Chili’s(1)
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
2,154.6

 
$
297.2

 
$

 
$
2,451.8

Royalties
31.1

 
0.2

 

 
31.3

Franchise fees and other revenues
17.4

 
14.8

 

 
32.2

Franchise and other revenues
48.5

 
15.0

 

 
63.5

Total revenues
2,203.1

 
312.2

 

 
2,515.3

 
 
 
 
 
 
 
 
Company restaurant expenses
1,885.0

 
266.6

 
0.4

 
2,152.0

Depreciation and amortization
99.3

 
11.8

 
9.8

 
120.9

General and administrative
23.5

 
4.3

 
68.1

 
95.9

Other (gains) and charges
23.9

 
2.5

 
4.3

 
30.7

Total operating costs and expenses
2,031.7

 
285.2

 
82.6

 
2,399.5

Operating income (loss)
171.4

 
27.0

 
(82.6
)
 
115.8

Interest expenses
3.1

 

 
41.1

 
44.2

Other (income), net
(0.4
)
 

 
(1.0
)
 
(1.4
)
Income (loss) before provision for income taxes
$
168.7

 
$
27.0

 
$
(122.7
)
 
$
73.0

 
 
 
 
 
 
 
 
Segment assets(2)
$
2,081.7

 
$
245.1

 
$
258.6

 
$
2,585.4

Segment goodwill
149.0

 
38.4

 

 
187.4

Payments for property and equipment
68.9

 
6.2

 
6.9

 
82.0

 
Thirty-Nine Week Period Ended March 27, 2019
 
Chili’s
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
1,990.7

 
$
310.7

 
$

 
$
2,301.4

Royalties
39.5

 
0.1

 

 
39.6

Franchise fees and other revenues
26.6

 
16.2

 

 
42.8

Franchise and other revenues
66.1

 
16.3

 

 
82.4

Total revenues
2,056.8

 
327.0

 

 
2,383.8

 
 
 
 
 
 
 
 
Company restaurant expenses
1,734.3

 
275.2

 
0.5

 
2,010.0

Depreciation and amortization
89.8

 
11.8

 
7.9

 
109.5

General and administrative
28.4

 
4.5

 
77.1

 
110.0

Other (gains) and charges(3)
(13.9
)
 

 
1.5

 
(12.4
)
Total operating costs and expenses
1,838.6

 
291.5

 
87.0

 
2,217.1

Operating income (loss)
218.2

 
35.5

 
(87.0
)
 
166.7

Interest expenses
2.3

 
0.2

 
43.8

 
46.3

Other (income), net

 

 
(2.2
)
 
(2.2
)
Income (loss) before provision for income taxes
$
215.9

 
$
35.3

 
$
(128.6
)
 
$
122.6

 
 
 
 
 
 
 
 
Payments for property and equipment
$
96.1

 
$
8.1

 
$
23.8

 
$
128.0


(1) 
Chili’s segment information for fiscal 2020 includes the results of operations and fair value of assets and goodwill related to the 116 restaurants since the September 5, 2019 acquisition date. Refer to Note 3 - Chili’s Restaurant Acquisition for further details.
(2) 
Segment assets for fiscal 2020 are presented in accordance with the newly adopted ASC 842 that now include Operating lease assets. Refer to Note 4 - Leases for further details.
(3) 
Other (gains) and charges during the thirty-nine week period ended March 27, 2019 included the net impact from our completed sale leaseback transactions of 149 Company-owned Chili’s restaurant properties. Chili’s recognized a $22.0 million gain on the sale, including a certain portion of the deferred gain, net of related transaction costs incurred in Other (gains) and charges in the Consolidated Statements of Comprehensive Income (Unaudited). Refer to Note 4 - Leases for further details.