XML 16 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Dec. 28, 2016
Dec. 23, 2015
Cash Flows from Operating Activities:    
Net income $ 57,870 $ 80,901
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 78,191 78,285
Stock-based compensation 8,152 7,522
Deferred income taxes, net (6,356) 16,305
Restructure charges and other impairments 8,000 1,229
Net gain on disposal of assets (811) (274)
Undistributed earnings on equity investments (70) (213)
Other 1,194 823
Changes in assets and liabilities:    
Accounts receivable, net (38,518) (41,551)
Inventories (829) (720)
Restaurant supplies (1,014) (481)
Prepaid expenses 2,805 (4,279)
Intangibles (24) (511)
Other assets (249) (213)
Accounts payable (4,424) (11,899)
Gift card liability 52,651 51,313
Accrued payroll (7,553) (9,439)
Other accrued liabilities 6,614 (2,507)
Current income taxes (15,324) (13,254)
Other liabilities 831 5,202
Net cash provided by operating activities 141,136 156,239
Cash Flows from Investing Activities:    
Payments for property and equipment (60,055) (52,199)
Proceeds from sale of assets 3,022 2,756
Payment for business acquisition, net of cash acquired 0 (105,577)
Net cash used in investing activities (57,033) (155,020)
Cash Flows from Financing Activities:    
Proceeds from issuance of long-term debt 350,000 0
Purchases of treasury stock (349,994) (140,089)
Payments on revolving credit facility (138,000) (20,000)
Borrowings on revolving credit facility 100,000 207,500
Payments of dividends (36,944) (37,363)
Payments for debt issuance costs (10,216) 0
Proceeds from issuances of treasury stock 3,837 1,691
Payments on long-term debt (1,862) (1,698)
Excess tax benefits from stock-based compensation 1,688 4,907
Net cash (used in) provided by financing activities (81,491) 14,948
Net change in cash and cash equivalents 2,612 16,167
Cash and cash equivalents at beginning of period 31,446 55,121
Cash and cash equivalents at end of period $ 34,058 $ 71,288