XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Jun. 30, 2012
Current assets:    
Cash and cash equivalents $ 817,289 $ 8,452
Accounts receivable, net of allowance for doubtful accounts and discounts 560,015 0
Inventory supplies 21,105 0
Prepaid expenses - current 333,477 0
Other assets 15,000 7,500
Total current assets 1,746,886 15,952
Property and equipment, net of depreciation 993,070 7,842
Prepaid expenses. 302,694 0
Intangible assets, net of amortization 4,570,784 0
Trade name 300,000 0
Goodwill 5,546,909 0
Note receivable 0 10,000
Deposits 83,203 0
TOTAL ASSETS 13,543,546 33,794
Current Liabilites:    
Accounts payable 644,319 181,004
Accounts payable to related party 4,165 4,165
Accrued expenses and payroll 1,416,218 943,871
Notes payable and line of credit - current portion 1,169,660 0
Convertible notes payable, net of discounts and warrants 0 4,944
Financing leases, current 3,029 0
Deferred taxes 92,450 0
Total current liabilities 3,329,841 1,133,984
Long-Term Liabilities:    
Notes payable 51,889 0
Deferred income taxes 138,579 0
Marketing advance 0 190,000
TOTAL LIABILITIES 3,520,309 1,323,984
CONTINGENCIES      
STOCKHOLDERS' EQUITY (DEFICIENCY)    
Common stock, $0.01 par value, 300,000,000 shares authorized 86,600,221 and 56,131,121 shares issued and outstanding as of March 31, 2013 and June 30, 2012, respectively 866,002 561,311
Additional paid-in capital 22,305,306 9,318,200
Common stock subscribed 80,000 260,700
Accumulated deficit (13,228,071) (11,430,401)
Total stockholders' equity (deficiency) 10,023,237 (1,290,190)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY) $ 13,543,546 $ 33,794