XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Note 4 - Loans (Tables)
6 Months Ended
Jun. 30, 2021
Notes Tables  
Outstanding Loan Balances [Table Text Block]
  

June 30,

  

December 31,

 

(Amounts in thousands)

 

2021

  

2020

 

Loan Portfolio:

        

Commercial

 $93,650  $115,559 

Paycheck Protection Program ("PPP")

  59,058   130,814 

Commercial real estate:

        

Construction and land development

  30,494   44,549 

Non-owner occupied

  626,819   550,020 

Owner occupied

  168,296   172,967 

Residential real estate:

        

Individual Tax Identification Number (“ITIN”)

  26,912   29,035 

1-4 family mortgage

  50,259   55,925 

Equity lines

  17,827   18,894 

Consumer and other

  17,430   21,969 

Gross loans

  1,090,745   1,139,732 

Deferred fees and costs

  551   229 

Loans, net of deferred fees and costs

  1,091,296   1,139,961 

Allowance for loan and lease losses

  (17,194)  (16,910)

Net loans

 $1,074,102  $1,123,051 
Financing Receivable, Past Due [Table Text Block]
                          

Recorded

 
  

30-59

  

60-89

  

90 or Greater

              

Investment >

 
  

Days Past

  

Days Past

  

Days Past

  

Total Past

          

90 Days and

 

(Amounts in thousands)

 

Due

  

Due

  

Due

  

Due

  

Current

  

Total

  

Accruing

 

Past Due Loans at June 30, 2021

                            

Commercial

 $89  $  $1,413  $1,502  $92,148  $93,650  $ 

PPP

              59,058   59,058    

Commercial real estate:

                            

Construction and land development

              30,494   30,494    

Non-owner occupied

              626,819   626,819    

Owner occupied

              168,296   168,296    

Residential real estate:

                            

ITIN

  171      122   293   26,619   26,912    

1-4 family mortgage

              50,259   50,259    

Equity lines

              17,827   17,827    

Consumer and other

  62   17      79   17,351   17,430    

Total

 $322  $17  $1,535  $1,874  $1,088,871  $1,090,745  $ 
                          

Recorded

 
   30-59   60-89  

90 or Greater

              

Investment >

 
  

Days Past

  

Days Past

  

Days Past

  

Total Past

          

90 Days and

 

(Amounts in thousands)

 

Due

  

Due

  

Due

  

Due

  

Current

  

Total

  

Accruing

 

Past Due Loans at December 31, 2020

                            

Commercial

 $  $  $1,413  $1,413  $114,146  $115,559  $ 

PPP

              130,814   130,814    

Commercial real estate:

                            

Construction and land development

              44,549   44,549    

Non-owner occupied

  640         640   549,380   550,020    

Owner occupied

        2,993   2,993   169,974   172,967    

Residential real estate:

                            

ITIN

  40      169   209   28,826   29,035    

1-4 family mortgage

              55,925   55,925    

Equity lines

  60         60   18,834   18,894    

Consumer and other

  82   17      99   21,870   21,969    

Total

 $822  $17  $4,575  $5,414  $1,134,318  $1,139,732  $ 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent 1 [Table Text Block]
  

June 30,

  

December 31,

 

(Amounts in thousands)

 

2021

  

2020

 

Nonaccrual Loans:

        

Commercial

 $1,506  $1,535 

Commercial real estate:

        

Non-owner occupied

  606   640 

Owner occupied

  89   3,094 

Residential real estate:

        

ITIN

  1,463   1,585 

1-4 family mortgage

  133   141 

Consumer and other

  16   18 

Total

 $3,813  $7,013 
  

For the Three Months Ended

  

For the Six Months Ended

 
  

June 30,

  

June 30,

 

(Amounts in thousands)

 

2021

  

2020

  

2021

  

2020

 

Nonaccrual Loans:

                

Interest income, net of tax

 $46  $84  $89  $140 
Impaired Financing Receivables [Table Text Block]
  

As of June 30, 2021

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 

(Amounts in thousands)

 

Investment

  

Balance

  

Allowance

 

Impaired Loans:

            

With no related allowance recorded:

            

Commercial

 $1,541  $1,899  $ 

Commercial real estate:

            

Non-owner occupied

  606   652    

Owner occupied

  89   93    

Residential real estate:

            

ITIN

  4,836   6,206    

1-4 family mortgage

  134   197    

Total with no related allowance recorded

 $7,206  $9,047  $ 
             

With an allowance recorded:

            

Commercial

 $395  $395  $99 

Residential real estate:

            

Equity lines

  112   112   56 

Consumer and other

  16   16   4 

Total with an allowance recorded

 $523  $523  $159 
             

By loan portfolio:

            

Commercial

 $1,936  $2,294  $99 

Commercial real estate

  695   745    

Residential real estate

  5,082   6,515   56 

Consumer and other

  16   16   4 

Total impaired loans

 $7,729  $9,570  $159 
  

As of December 31, 2020

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 

(Amounts in thousands)

 

Investment

  

Balance

  

Allowance

 

Impaired Loans:

            

With no related allowance recorded:

            

Commercial

 $1,577  $1,932  $ 

Commercial real estate:

            

Non-owner occupied

  640   654    

Owner occupied

  3,094   3,206    

Residential real estate:

            

ITIN

  4,876   6,500    

1-4 family mortgage

  141   202    

Total with no related allowance recorded

 $10,328  $12,494  $ 
             

With an allowance recorded:

            

Commercial

 $456  $456  $114 

Residential real estate:

            

ITIN

  175   175   11 

Equity lines

  126   126   63 

Consumer and other

  18   18   4 

Total with an allowance recorded

 $775  $775  $192 
             

By loan portfolio:

            

Commercial

 $2,033  $2,388  $114 

Commercial real estate

  3,734   3,860    

Residential real estate

  5,318   7,003   74 

Consumer and other

  18   18   4 

Total impaired loans

 $11,103  $13,269  $192 
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
  

For the Three Months Ended

 
  

June 30, 2021

  

June 30, 2020

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 

(Amounts in thousands)

 

Investment

  

Recognized

  

Investment

  

Recognized

 

Average Recorded Investment and Interest Income:

                

Commercial

 $1,972  $7  $613  $9 

Commercial real estate:

                

Non-owner occupied

  613      926    

Owner occupied

  91      3,066    

Residential real estate:

                

ITIN

  4,869   32   5,440   34 

1-4 family mortgage

  135      181    

Equity lines

  115   2   222   4 

Consumer and other

  16      38    

Total

 $7,811  $41  $10,486  $47 
  

For the Six Months Ended

 
  

June 30, 2021

  

June 30, 2020

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 

(Amounts in thousands)

 

Investment

  

Recognized

  

Investment

  

Recognized

 

Average Recorded Investment and Interest Income:

                

Commercial

 $1,996  $14  $626  $17 

Commercial real estate:

                

Non-owner occupied

  622      463    

Owner occupied

  1,091      3,084    

Residential real estate:

                

ITIN

  4,926   64   5,698   72 

1-4 family mortgage

  137      184    

Equity lines

  119   4   225   7 

Consumer and other

  17      39    

Total

 $8,908  $82  $10,319  $96 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Modification Types For the

Three Months Ended June 30, 2020

  

Modification Types For the

Six Months Ended June 30, 2020

 

(Amounts in thousands)

 

Maturity

  

Payment Deferral

  

Total

  

Maturity

  

Payment Deferral

  

Total

 

Troubled Debt Restructurings:

                        

Commercial real estate:

                        

Non-owner occupied

 $  $654  $654  $  $654  $654 

Total

 $  $654  $654  $  $654  $654 
  

For the Three Months Ended June 30, 2020

  

For the Six Months Ended June 30, 2020

 
      

Pre-

  

Post-

      

Pre-

  

Post-

 
      

Modification

  

Modification

      

Modification

  

Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 

(Dollars in thousands)

 

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 

Troubled Debt Restructurings:

                        

Commercial real estate:

                        

Non-owner occupied

  1  $654  $654   1  $654  $654 

Total

  1  $654  $654   1  $654  $654 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

June 30, 2021

 

(Amounts in thousands)

 

Performing

  

Nonperforming

  

Total

 

Performing and Nonperforming Loans:

            

Commercial

 $92,144  $1,506  $93,650 

PPP

  59,058      59,058 

Commercial real estate:

            

Construction and land development

  30,494      30,494 

Non-owner occupied

  626,213   606   626,819 

Owner occupied

  168,207   89   168,296 

Residential real estate:

            

ITIN

  25,449   1,463   26,912 

1-4 family mortgage

  50,126   133   50,259 

Equity lines

  17,827      17,827 

Consumer and other

  17,414   16   17,430 

Total

 $1,086,932  $3,813  $1,090,745 
  

December 31, 2020

 

(Amounts in thousands)

 

Performing

  

Nonperforming

  

Total

 

Performing and Nonperforming Loans:

            

Commercial

 $114,024  $1,535  $115,559 

PPP

  130,814      130,814 

Commercial real estate:

            

Construction and land development

  44,549      44,549 

Non-owner occupied

  549,380   640   550,020 

Owner occupied

  169,873   3,094   172,967 

Residential real estate:

            

ITIN

  27,450   1,585   29,035 

1-4 family mortgage

  55,784   141   55,925 

Equity lines

  18,894      18,894 

Consumer and other

  21,951   18   21,969 

Total

 $1,132,719  $7,013  $1,139,732 
Financing Receivable Credit Quality Indicator [Table Text Block]
  

As of June 30, 2021

 
          

Special

             

(Amounts in thousands)

 

Pass

  

Watch

  

Mention

  

Substandard

  

Doubtful

  

Total

 

Loan Portfolio:

                        

Commercial

 $82,919  $8,667  $  $2,064  $  $93,650 

PPP

  59,058               59,058 

Commercial real estate:

                        

Construction and land development

  30,183   114      197      30,494 

Non-owner occupied

  538,752   48,037   33,285   6,745      626,819 

Owner occupied

  150,116   11,372      6,808      168,296 

Residential real estate:

                        

ITIN

  23,605         3,307      26,912 

1-4 family mortgage

  49,017         1,242      50,259 

Equity lines

  17,827               17,827 

Consumer and other

  17,414         16      17,430 

Total

 $968,891  $68,190  $33,285  $20,379  $  $1,090,745 
  

As of December 31, 2020

 
          

Special

             

(Amounts in thousands)

 

Pass

  

Watch

  

Mention

  

Substandard

  

Doubtful

  

Total

 

Loan Portfolio:

                        

Commercial

 $102,067  $8,549  $540  $4,403  $  $115,559 

PPP

  130,814               130,814 

Commercial real estate:

                        

Construction and land development

  41,767   2,782            44,549 

Non-owner occupied

  456,725   79,845   12,810   640      550,020 

Owner occupied

  152,623   13,945   414   5,985      172,967 

Residential real estate:

                        

ITIN

  25,558         3,477      29,035 

1-4 family mortgage

  54,288   195      1,442      55,925 

Equity lines

  18,894               18,894 

Consumer and other

  21,952         17      21,969 

Total

 $1,004,688  $105,316  $13,764  $15,964  $  $1,139,732 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

For the Three Months Ended June 30, 2021

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program (1)

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $2,366  $  $12,253  $1,221  $557  $630  $17,027 

Charge-offs

           (18)  (54)     (72)

Recoveries

  (5)        158   86      239 

Provision

  (522)     659   (201)  (120)  184    

Ending balance

 $1,839  $  $12,912  $1,160  $469  $814  $17,194 
  

For the Three Months Ended June 30, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program (1)

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $2,483  $  $9,899  $1,281  $972  $432  $15,067 

Charge-offs

        (145)  (29)  (182)     (356)

Recoveries

  14         18   46      78 

Provision

  (97)     1,182   36   34   145   1,300 

Ending balance

 $2,400  $  $10,936  $1,306  $870  $577  $16,089 
  

For the Six Months Ended June 30, 2021

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program (1)

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $2,402  $  $11,895  $1,324  $683  $606  $16,910 

Charge-offs

           (40)  (122)     (162)

Recoveries

  5      110   183   148      446 

Provision

  (568)     907   (307)  (240)  208    

Ending balance

 $1,839  $  $12,912  $1,160  $469  $814  $17,194 
  

For the Six Months Ended June 30, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program (1)

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $1,822  $  $8,096  $1,032  $933  $348  $12,231 

Charge-offs

        (145)  (35)  (345)     (525)

Recoveries

  22         62   149      233 

Provision

  556      2,985   247   133   229   4,150 

Ending balance

 $2,400  $  $10,936  $1,306  $870  $577  $16,089 
  

As of June 30, 2021

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program (1)

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL:

                            

Individually evaluated for impairment

 $99  $  $  $56  $4  $  $159 

Collectively evaluated for impairment

  1,740      12,912   1,104   465   814   17,035 

Total

 $1,839  $  $12,912  $1,160  $469  $814  $17,194 

Gross loans:

                            

Individually evaluated for impairment

 $1,936  $  $695  $5,082  $16  $  $7,729 

Collectively evaluated for impairment

  91,714   59,058   824,914   89,916   17,414      1,083,016 

Total gross loans

 $93,650  $59,058  $825,609  $94,998  $17,430  $  $1,090,745 
  

As of December 31, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program (1)

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL:

                            

Individually evaluated for impairment

 $114  $  $  $74  $4  $  $192 

Collectively evaluated for impairment

  2,288      11,895   1,250   679   606   16,718 

Total

 $2,402  $  $11,895  $1,324  $683  $606  $16,910 

Gross loans:

                            

Individually evaluated for impairment

 $2,033  $  $3,734  $5,318  $18  $  $11,103 

Collectively evaluated for impairment

  113,526   130,814   763,802   98,536   21,951      1,128,629 

Total gross loans

 $115,559  $130,814  $767,536  $103,854  $21,969  $  $1,139,732