XML 32 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Note 4 - Loans (Tables)
3 Months Ended
Mar. 31, 2021
Notes Tables  
Outstanding Loan Balances [Table Text Block]
  

March 31,

  

December 31,

 

(Amounts in thousands)

 

2021

  

2020

 

Loan Portfolio:

        

Commercial

 $117,597  $115,559 

Paycheck Protection Program ("PPP")

  117,991   130,814 

Commercial real estate:

        

Construction and land development

  32,145   44,549 

Non-owner occupied

  592,157   550,020 

Owner occupied

  165,367   172,967 

Residential real estate:

        

Individual Tax Identification Number (“ITIN”)

  27,839   29,035 

1-4 family mortgage

  54,562   55,925 

Equity lines

  18,600   18,894 

Consumer and other

  19,685   21,969 

Gross loans

  1,145,943   1,139,732 

Deferred fees and costs

  143   229 

Loans, net of deferred fees and costs

  1,146,086   1,139,961 

Allowance for loan and lease losses

  (17,027)  (16,910)

Net loans

 $1,129,059  $1,123,051 
Financing Receivable, Past Due [Table Text Block]
                          

Recorded

 
  30-59  60-89  

90 or Greater

              

Investment >

 
  

Days Past

  

Days Past

  

Days Past

  

Total Past

          

90 Days and

 

(Amounts in thousands)

 

Due

  

Due

  

Due

  

Due

  

Current

  

Total

  

Accruing

 

Past Due Loans at March 31, 2021

                            

Commercial

 $101  $  $1,413  $1,514  $116,083  $117,597  $ 

PPP

              117,991   117,991    

Commercial real estate:

                            

Construction and land development

              32,145   32,145    

Non-owner occupied

  1,693         1,693   590,464   592,157    

Owner occupied

              165,367   165,367    

Residential real estate:

                            

ITIN

  274   50   123   447   27,392   27,839    

1-4 family mortgage

              54,562   54,562    

Equity lines

  19         19   18,581   18,600    

Consumer and other

  80   10      90   19,595   19,685    

Total

 $2,167  $60  $1,536  $3,763  $1,142,180  $1,145,943  $ 
                          

Recorded

 
  

30-59

  

60-89

  

90 or Greater

              

Investment >

 
  

Days Past

  

Days Past

  

Days Past

  

Total Past

          

90 Days and

 

(Amounts in thousands)

 

Due

  

Due

  

Due

  

Due

  

Current

  

Total

  

Accruing

 

Past Due Loans at December 31, 2020

                            

Commercial

 $  $  $1,413  $1,413  $114,146  $115,559  $ 

PPP

              130,814   130,814    

Commercial real estate:

                            

Construction and land development

              44,549   44,549    

Non-owner occupied

  640         640   549,380   550,020    

Owner occupied

        2,993   2,993   169,974   172,967    

Residential real estate:

                            

ITIN

  40      169   209   28,826   29,035    

1-4 family mortgage

              55,925   55,925    

Equity lines

  60         60   18,834   18,894    

Consumer and other

  82   17      99   21,870   21,969    

Total

 $822  $17  $4,575  $5,414  $1,134,318  $1,139,732  $ 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent 1 [Table Text Block]
  

March 31,

  

December 31,

 

(Amounts in thousands)

 

2021

  

2020

 

Nonaccrual Loans:

        

Commercial

 $1,520  $1,535 

Commercial real estate:

        

Non-owner occupied

  626   640 

Owner occupied

  95   3,094 

Residential real estate:

        

ITIN

  1,529   1,585 

1-4 family mortgage

  137   141 

Consumer and other

  17   18 

Total

 $3,924  $7,013 
Impaired Financing Receivables [Table Text Block]
  

As of March 31, 2021

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 

(Amounts in thousands)

 

Investment

  

Balance

  

Allowance

 

Impaired Loans:

            

With no related allowance recorded:

            

Commercial

 $1,558  $1,915  $ 

Commercial real estate:

            

Non-owner occupied

  626   654    

Owner occupied

  95   98    

Residential real estate:

            

ITIN

  4,775   6,309    

1-4 family mortgage

  137   200    

Total with no related allowance recorded

 $7,191  $9,176  $ 
             

With an allowance recorded:

            

Commercial

 $456  $456  $114 

Residential real estate:

            

ITIN

  174   174   9 

Equity lines

  121   121   61 

Consumer and other

  17   17   4 

Total with an allowance recorded

 $768  $768  $188 
             

By loan portfolio:

            

Commercial

 $2,014  $2,371  $114 

Commercial real estate

  721   752    

Residential real estate

  5,207   6,804   70 

Consumer and other

  17   17   4 

Total impaired loans

 $7,959  $9,944  $188 
  

As of December 31, 2020

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 

(Amounts in thousands)

 

Investment

  

Balance

  

Allowance

 

Impaired Loans:

            

With no related allowance recorded:

            

Commercial

 $1,577  $1,932  $ 

Commercial real estate:

            

Non-owner occupied

  640   654    

Owner occupied

  3,094   3,206    

Residential real estate:

            

ITIN

  4,876   6,500    

1-4 family mortgage

  141   202    

Total with no related allowance recorded

 $10,328  $12,494  $ 
             

With an allowance recorded:

            

Commercial

 $456  $456  $114 

Residential real estate:

            

ITIN

  175   175   11 

Equity lines

  126   126   63 

Consumer and other

  18   18   4 

Total with an allowance recorded

 $775  $775  $192 
             

By loan portfolio:

            

Commercial

 $2,033  $2,388  $114 

Commercial real estate

  3,734   3,860    

Residential real estate

  5,318   7,003   74 

Consumer and other

  18   18   4 

Total impaired loans

 $11,103  $13,269  $192 
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
  

Three Months Ended

  

Three Months Ended

 
  

March 31, 2021

  

March 31, 2020

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 

(Amounts in thousands)

 

Investment

  

Recognized

  

Investment

  

Recognized

 

Average Recorded Investment and Interest Income:

                

Commercial

 $2,020  $7  $640  $9 

Commercial real estate:

                

Non-owner occupied

  632          

Owner occupied

  2,092      3,103    

Residential real estate:

                

ITIN

  4,983   32   5,957   37 

1-4 family mortgage

  139      186    

Equity lines

  123   2   228   4 

Consumer and other

  17      39    

Total

 $10,006  $41  $10,153  $50 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

March 31, 2021

 

(Amounts in thousands)

 

Performing

  

Nonperforming

  

Total

 

Performing and Nonperforming Loans:

            

Commercial

 $116,077  $1,520  $117,597 

PPP

  117,991      117,991 

Commercial real estate:

            

Construction and land development

  32,145      32,145 

Non-owner occupied

  591,531   626   592,157 

Owner occupied

  165,272   95   165,367 

Residential real estate:

            

ITIN

  26,310   1,529   27,839 

1-4 family mortgage

  54,425   137   54,562 

Equity lines

  18,600      18,600 

Consumer and other

  19,668   17   19,685 

Total

 $1,142,019  $3,924  $1,145,943 
  

December 31, 2020

 

(Amounts in thousands)

 

Performing

  

Nonperforming

  

Total

 

Performing and Nonperforming Loans:

            

Commercial

 $114,024  $1,535  $115,559 

PPP

  130,814      130,814 

Commercial real estate:

            

Construction and land development

  44,549      44,549 

Non-owner occupied

  549,380   640   550,020 

Owner occupied

  169,873   3,094   172,967 

Residential real estate:

            

ITIN

  27,450   1,585   29,035 

1-4 family mortgage

  55,784   141   55,925 

Equity lines

  18,894      18,894 

Consumer and other

  21,951   18   21,969 

Total

 $1,132,719  $7,013  $1,139,732 
Financing Receivable Credit Quality Indicator [Table Text Block]
  

As of March 31, 2021

 
          

Special

             

(Amounts in thousands)

 

Pass

  

Watch

  

Mention

  

Substandard

  

Doubtful

  

Total

 

Loan Portfolio:

                        

Commercial

 $103,683  $8,555  $381  $4,978  $  $117,597 

PPP

  117,991               117,991 

Commercial real estate:

                        

Construction and land development

  31,831   117      197      32,145 

Non-owner occupied

  490,585   62,451   33,455   5,666      592,157 

Owner occupied

  145,573   12,366      7,428      165,367 

Residential real estate:

                        

ITIN

  24,441         3,398      27,839 

1-4 family mortgage

  52,655         1,907      54,562 

Equity lines

  18,600               18,600 

Consumer and other

  19,666   2      17      19,685 

Total

 $1,005,025  $83,491  $33,836  $23,591  $  $1,145,943 
  

As of December 31, 2020

 
          

Special

             

(Amounts in thousands)

 

Pass

  

Watch

  

Mention

  

Substandard

  

Doubtful

  

Total

 

Loan Portfolio:

                        

Commercial

 $102,067  $8,549  $540  $4,403  $  $115,559 

PPP

  130,814               130,814 

Commercial real estate:

                        

Construction and land development

  41,767   2,782            44,549 

Non-owner occupied

  456,725   79,845   12,810   640      550,020 

Owner occupied

  152,623   13,945   414   5,985      172,967 

Residential real estate:

                        

ITIN

  25,558         3,477      29,035 

1-4 family mortgage

  54,288   195      1,442      55,925 

Equity lines

  18,894               18,894 

Consumer and other

  21,952         17      21,969 

Total

 $1,004,688  $105,316  $13,764  $15,964  $  $1,139,732 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

For the Three Months Ended March 31, 2021

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program (1)

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $2,402  $  $11,895  $1,324  $683  $606  $16,910 

Charge-offs

           (22)  (68)     (90)

Recoveries

  10      110   25   62      207 

Provision

  (46)     248   (106)  (120)  24    

Ending balance

 $2,366  $  $12,253  $1,221  $557  $630  $17,027 
  

For the Three Months Ended March 31, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $1,822  $  $8,096  $1,032  $933  $348  $12,231 

Charge-offs

           (6)  (163)     (169)

Recoveries

  7         44   104      155 

Provision

  654      1,803   211   98   84   2,850 

Ending balance

 $2,483  $  $9,899  $1,281  $972  $432  $15,067 
  

As of March 31, 2021

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program (1)

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL:

                            

Individually evaluated for impairment

 $114  $  $  $70  $4  $  $188 

Collectively evaluated for impairment

  2,252      12,253   1,151   553   630   16,839 

Total

 $2,366  $  $12,253  $1,221  $557  $630  $17,027 

Gross loans:

                            

Individually evaluated for impairment

 $2,014  $  $721  $5,207  $17  $  $7,959 

Collectively evaluated for impairment

  115,583   117,991   788,948   95,794   19,668      1,137,984 

Total gross loans

 $117,597  $117,991  $789,669  $101,001  $19,685  $  $1,145,943 
  

As of December 31, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program (1)

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL:

                            

Individually evaluated for impairment

 $114  $  $  $74  $4  $  $192 

Collectively evaluated for impairment

  2,288      11,895   1,250   679   606   16,718 

Total

 $2,402  $  $11,895  $1,324  $683  $606  $16,910 

Gross loans:

                            

Individually evaluated for impairment

 $2,033  $  $3,734  $5,318  $18  $  $11,103 

Collectively evaluated for impairment

  113,526   130,814   763,802   98,536   21,951      1,128,629 

Total gross loans

 $115,559  $130,814  $767,536  $103,854  $21,969  $  $1,139,732