XML 23 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Note 5 - Low Income Housing Tax Credit Partnerships
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Qualified Affordable Housing Project Investments [Text Block]

NOTE 5. LOW INCOME HOUSING TAX CREDIT PARTNERSHIPS

 

We have invested in five separate Low Income Housing Tax Credit (“LIHTC”) partnerships, which provide the Company with CRA credit. Additionally, the investments in LIHTC partnerships provide us with tax credits and with operating loss tax benefits over an approximately 23-year period. The tax credits and the operating loss tax benefits that are generated by each of the properties are expected to exceed the total value of the investments we made and provide returns on the investments of between 2% and 6% over the life of the investment.

 

Our investments in LIHTC partnerships totaled $2.8 million at March 31, 2021. These investments are recorded in Other Assets with a corresponding funding obligation of $1.2 million recorded in Other Liabilities in our Consolidated Balance Sheets. None of the original investments will be repaid. The investments in LIHTC partnerships are being accounted for using the proportional amortization method, under which we amortize the initial cost of an investment in proportion to the amount of the tax credits and other tax benefits received, and recognize the net investment performance in the Consolidated Statements of Income as a component of income tax expense.

 

The following tables present our original investment in LIHTC partnerships, the current recorded investment balance, and the unfunded liability balance of each investment at March 31, 2021 and December 31, 2020. In addition, the tables reflect the tax credits and tax benefits, amortization of the investment and the net impact to our income tax provision for the three months ended March 31, 2021 and 2020.

 

  

At March 31, 2021

  

For the Three Months Ended March 31, 2021

 
  

Original

  

Current

  

Unfunded

  

Tax Credits

  

Amortization

  

Net

 
  

Investment

  

Recorded

  

Liability

  

and

  

of

  

Income Tax

 

(Amounts in thousands)

 

Commitment

  

Investment

  

Obligation

  

Benefits

  

Investments

  

Benefit

 

LIHTC Partnerships:

                        

Raymond James California Housing Opportunities Fund II

 $2,000  $632  $16  $48  $44  $4 

WNC Institutional Tax Credit Fund 38, L.P.

  1,000   290      24   21   3 

Merritt Community Capital Corporation Fund XV, L.P.

  2,500   784   316   53   57   (4)

California Affordable Housing Fund

  2,454   146      3   6   (3)

Boston Capital

  1,000   925   887   28   22   6 

Total

 $8,954  $2,777  $1,219  $156  $150  $6 

 

 

  

At December 31, 2020

  

For the Three Months Ended March 31, 2020

 
  

Original

  

Current

  

Unfunded

  

Tax Credits

  

Amortization

  

Net

 
  

Investment

  

Recorded

  

Liability

  

and

  

of

  

Income Tax

 

(Amounts in thousands)

 

Commitment

  

Investment

  

Obligation

  

Benefits

  

Investments

  

Benefit

 

LIHTC Partnerships:

                        

Raymond James California Housing Opportunities Fund II

 $2,000  $676  $16  $50  $45  $5 

WNC Institutional Tax Credit Fund 38, L.P.

  1,000   311      26   21   5 

Merritt Community Capital Corporation Fund XV, L.P.

  2,500   841   316   56   54   2 

California Affordable Housing Fund

  2,454   152      6   10   (4)

Boston Capital

  1,000   947   987   16   10   6 

Total

 $8,954  $2,927  $1,319  $154  $140  $14 

 

 

The following table presents our generated tax credits and tax benefits from investments in LIHTC partnerships for the three months ended March 31, 2021 and 2020.

 

  

For the Three Months Ended

 
  

March 31, 2021

  

March 31, 2020

 
  

Generated

  

Tax Benefits From

  

Generated

  

Tax Benefits from

 

(Amounts in thousands)

 

Tax Credits

  

Taxable Losses

  

Tax Credits

  

Taxable Losses

 

LIHTC Partnerships:

                

Raymond James California Housing Opportunities Fund II

 $43  $5  $43  $7 

WNC Institutional Tax Credit Fund 38, L.P.

  21   3   22   4 

Merritt Community Capital Corporation Fund XV, L.P.

  47   6   48   8 

California Affordable Housing Fund

     3      6 

Boston Capital

  22   6   11   5 

Total

 $133  $23  $124  $30 

 

 

The following table reflects the anticipated net income tax benefit and (expense) at March 31, 2021 that is expected to be recognized over the remaining lives of the investments.

 

 

(Amounts in thousands)

                        

LIHTC Partnerships:

                 

2025

     

Anticipated income tax benefit, net less

                 

and

     

amortization of investments

 

2021

  

2022

  

2023

  

2024

  

thereafter

  

Total

 

Raymond James California Housing Opportunities Fund II

 $18  $14  $11  $6  $10  $59 

WNC Institutional Tax Credit Fund 38, L.P.

  13   9   8   5   6   41 

Merritt Community Capital Corporation Fund XV, L.P.

  (16)  (13)  (9)  (2)  (12)  (52)

California Affordable Housing Fund

  (14)  (58)           (72)

Boston Capital

  29   24   23   23   148   247 

Total income tax benefit, net

 $30  $(24) $33  $32  $152  $223