XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Loans (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Outstanding Loan Balances [Table Text Block]
  

September 30,

  

December 31,

 

(Amounts in thousands)

 

2020

  

2019

 

Loan Portfolio:

        

Commercial

 $121,025  $141,197 

Paycheck protection program

  163,493    

Commercial real estate:

        

Construction and land development

  40,289   26,830 

Non-owner occupied

  538,079   493,920 

Owner occupied

  210,455   218,833 

Residential real estate:

        

Individual Tax Identification Number (“ITIN”)

  30,071   33,039 

1-4 family mortgage

  57,867   63,661 

Equity lines

  20,296   22,099 

Consumer and other

  24,490   33,324 

Gross loans

  1,206,065   1,032,903 

Deferred (fees) and costs

  (1,037)  2,162 

Loans, net of deferred fees and costs

  1,205,028   1,035,065 

Allowance for loan and lease losses

  (16,873)  (12,231)

Net loans

 $1,188,155  $1,022,834 
Financing Receivable, Past Due [Table Text Block]
                          

Recorded

 
  30-59  60-89  

90 or Greater

              

Investment >

 
  

Days Past

  

Days Past

  

Days Past

  

Total Past

          

90 Days and

 

(Amounts in thousands)

 

Due

  

Due

  

Due

  

Due

  

Current

  

Total

  

Accruing

 

Past Due Loans at September 30, 2020

                            

Commercial

 $  $  $  $  $121,025  $121,025  $ 

Paycheck protection program

              163,493   163,493    

Commercial real estate:

                            

Construction and land development

              40,289   40,289    

Non-owner occupied

        1,062   1,062   537,017   538,079    

Owner occupied

        2,993   2,993   207,462   210,455    

Residential real estate:

                            

ITIN

  76      105   181   29,890   30,071    

1-4 family mortgage

              57,867   57,867    

Equity lines

  15         15   20,281   20,296    

Consumer and other

  58   65      123   24,367   24,490    

Total

 $149  $65  $4,160  $4,374  $1,201,691  $1,206,065  $ 
                          

Recorded

 
  

30-59

  

60-89

  

90 or Greater

              

Investment >

 
  

Days Past

  

Days Past

  

Days Past

  

Total Past

          

90 Days and

 

(Amounts in thousands)

 

Due

  

Due

  

Due

  

Due

  

Current

  

Total

  

Accruing

 

Past Due Loans at December 31, 2019

                            

Commercial

 $71  $  $  $71  $141,126  $141,197  $ 

Commercial real estate:

                            

Construction and land development

              26,830   26,830    

Non-owner occupied

              493,920   493,920    

Owner occupied

  655      3,103   3,758   215,075   218,833    

Residential real estate:

                            

ITIN

  371   323   43   737   32,302   33,039    

1-4 family mortgage

              63,661   63,661    

Equity lines

  100         100   21,999   22,099    

Consumer and other

  200   50      250   33,074   33,324    

Total

 $1,397  $373  $3,146  $4,916  $1,027,987  $1,032,903  $ 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent 1 [Table Text Block]
  

September 30,

  

December 31,

 

(Amounts in thousands)

 

2020

  

2019

 

Nonaccrual Loans:

        

Commercial

 $1,549  $61 

Commercial real estate:

        

Non-owner occupied

  1,062    

Owner occupied

  3,750   3,103 

Residential real estate:

        

ITIN

  1,574   2,221 

1-4 family mortgage

  145   191 

Consumer and other

  18   40 

Total

 $8,098  $5,616 
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(Amounts in thousands)

 

2020

  

2019

  

2020

  

2019

 

Nonaccrual Loans:

                

Interest income, net of tax

 $108  $115  $238  $484 
Impaired Financing Receivables [Table Text Block]
  

As of September 30, 2020

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 

(Amounts in thousands)

 

Investment

  

Balance

  

Allowance

 

Impaired Loans:

            

With no related allowance recorded:

            

Commercial

 $1,458  $1,811  $ 

Commercial real estate:

            

Non-owner occupied

  1,062   1,097    

Owner occupied

  3,750   3,865    

Residential real estate:

            

ITIN

  4,995   6,591    

1-4 family mortgage

  145   205    

Total with no related allowance recorded

 $11,410  $13,569  $ 
             

With an allowance recorded:

            

Commercial

 $622  $622  $122 

Residential real estate:

            

ITIN

  176   176   12 

Equity lines

  131   131   65 

Consumer and other

  18   18   5 

Total with an allowance recorded

 $947  $947  $204 
             

By loan portfolio:

            

Commercial

 $2,080  $2,433  $122 

Commercial real estate

  4,812   4,962    

Residential real estate

  5,447   7,103   77 

Consumer and other

  18   18   5 

Total impaired loans

 $12,357  $14,516  $204 
  

As of December 31, 2019

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 

(Amounts in thousands)

 

Investment

  

Balance

  

Allowance

 

Impaired Loans:

            

With no related allowance recorded:

            

Commercial

 $94  $251  $ 

Commercial real estate:

            

Owner occupied

  3,103   3,103    

Residential real estate:

            

ITIN

  5,723   7,386    

1-4 family mortgage

  191   313    

Total with no related allowance recorded

 $9,111  $11,053  $ 
             

With an allowance recorded:

            

Commercial

 $562  $563  $159 

Residential real estate:

            

ITIN

  455   455   38 

Equity lines

  231   231   116 

Consumer and other

  40   40   11 

Total with an allowance recorded

 $1,288  $1,289  $324 
             

By loan portfolio:

            

Commercial

 $656  $814  $159 

Commercial real estate

  3,103   3,103    

Residential real estate

  6,600   8,385   154 

Consumer and other

  40   40   11 

Total impaired loans

 $10,399  $12,342  $324 
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
  

Three Months Ended

  

Three Months Ended

 
  

September 30, 2020

  

September 30, 2019

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 

(Amounts in thousands)

 

Investment

  

Recognized

  

Investment

  

Recognized

 

Average Recorded Investment and Interest Income:

                

Commercial

 $1,078  $15  $807  $10 

Commercial real estate:

                

Non-owner occupied

  1,062      10,887   7 

Owner occupied

  3,682          

Residential real estate:

                

ITIN

  5,241   35   6,490   40 

1-4 family mortgage

  146      204    

Equity lines

  132   2   238   4 

Consumer and other

  18      21    

Total

 $11,359  $52  $18,647  $61 
  

Nine Months Ended

  

Nine Months Ended

 
  

September 30, 2020

  

September 30, 2019

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 

(Amounts in thousands)

 

Investment

  

Recognized

  

Investment

  

Recognized

 

Average Recorded Investment and Interest Income:

                

Commercial

 $777  $32  $1,377  $42 

Commercial real estate:

                

Non-owner occupied

  590      10,307   30 

Owner occupied

  3,356          

Residential real estate:

                

ITIN

  5,546   106   6,694   123 

1-4 family mortgage

  171      194    

Equity lines

  194   10   306   14 

Consumer and other

  32      22    

Total

 $10,666  $148  $18,900  $209 
Newly Restructured Loans [Table Text Block]
  

Modification Types For the Nine Months Ended

September 30, 2020

  

Modification Types For the Nine Months Ended

September 30, 2019

 

(Amounts in thousands)

 

Maturity

  

Payment Deferral

  

Total

  

Maturity

  

Payment Deferral

  

Total

 

Troubled Debt Restructurings:

                        

Commercial

 $  $  $  $66  $  $66 

Commercial real estate:

                        

Owner occupied

     650   650          

Total

 $  $650  $650  $66  $  $66 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

For the Nine Months Ended September 30, 2020

  

For the Nine Months Ended September 30, 2019

 
      

Pre-

  

Post-

      

Pre-

  

Post-

 
      

Modification

  

Modification

      

Modification

  

Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 

(Dollars in thousands)

 

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 

Troubled Debt Restructurings:

                        

Commercial

    $  $   1  $99  $99 

Commercial real estate:

                        

Owner occupied

  1   654   654          

Total

  1  $654  $654   1  $99  $99 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

September 30, 2020

 

(Amounts in thousands)

 

Performing

  

Nonperforming

  

Total

 

Performing and Nonperforming Loans:

            

Commercial

 $119,476  $1,549  $121,025 

Paycheck protection program

  163,493      163,493 

Commercial real estate:

            

Construction and land development

  40,289      40,289 

Non-owner occupied

  537,017   1,062   538,079 

Owner occupied

  206,705   3,750   210,455 

Residential real estate:

            

ITIN

  28,497   1,574   30,071 

1-4 family mortgage

  57,722   145   57,867 

Equity lines

  20,296      20,296 

Consumer and other

  24,472   18   24,490 

Total

 $1,197,967  $8,098  $1,206,065 
  

December 31, 2019

 

(Amounts in thousands)

 

Performing

  

Nonperforming

  

Total

 

Performing and Nonperforming Loans:

            

Commercial

 $141,136  $61  $141,197 

Commercial real estate:

            

Construction and land development

  26,830      26,830 

Non-owner occupied

  493,920      493,920 

Owner occupied

  215,730   3,103   218,833 

Residential real estate:

            

ITIN

  30,818   2,221   33,039 

1-4 family mortgage

  63,470   191   63,661 

Equity lines

  22,099      22,099 

Consumer and other

  33,284   40   33,324 

Total

 $1,027,287  $5,616  $1,032,903 
Financing Receivable Credit Quality Indicator [Table Text Block]
  

As of September 30, 2020

 
          

Special

             

(Amounts in thousands)

 

Pass

  

Watch

  

Mention

  

Substandard

  

Doubtful

  

Total

 

Loan Portfolio:

                        

Commercial

 $106,597  $8,736  $125  $5,567  $  $121,025 

Paycheck protection program

  163,493               163,493 

Commercial real estate:

                        

Construction and land development

  37,839   2,450            40,289 

Non-owner occupied

  508,803   21,859   6,355   1,062      538,079 

Owner occupied

  155,290   41,289      13,876      210,455 

Residential real estate:

                        

ITIN

  26,583         3,488      30,071 

1-4 family mortgage

  56,213   208      1,446      57,867 

Equity lines

  20,296               20,296 

Consumer and other

  24,472         18      24,490 

Total

 $1,099,586  $74,542  $6,480  $25,457  $  $1,206,065 
  

As of December 31, 2019

 
          

Special

             

(Amounts in thousands)

 

Pass

  

Watch

  

Mention

  

Substandard

  

Doubtful

  

Total

 

Loan Portfolio:

                        

Commercial

 $125,222  $14,974  $833  $168  $  $141,197 

Commercial real estate:

                        

Construction and land development

  26,810   20            26,830 

Non-owner occupied

  454,493   32,902   5,424   1,101      493,920 

Owner occupied

  195,950   7,224   1,220   14,439      218,833 

Residential real estate:

                        

ITIN

  28,609         4,430      33,039 

1-4 family mortgage

  62,485   985      191      63,661 

Equity lines

  22,012         87      22,099 

Consumer and other

  33,283         41      33,324 

Total

 $948,864  $56,105  $7,477  $20,457  $  $1,032,903 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

For the Three Months Ended September 30, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $2,400  $  $10,936  $1,306  $870  $577  $16,089 

Charge-offs

  (353)        (31)  (118)     (502)

Recoveries

           69   117      186 

Provision

  393      813   (22)  (41)  (43)  1,100 

Ending balance

 $2,440  $  $11,749  $1,322  $828  $534  $16,873 
  

For the Three Months Ended September 30, 2019

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $2,104  $  $7,598  $1,070  $1,070  $603  $12,445 

Charge-offs

  (81)        (43)  (195)     (319)

Recoveries

  5         104   50      159 

Provision

  (84)     120   (77)  66   (25)   

Ending balance

 $1,944  $  $7,718  $1,054  $991  $578  $12,285 
  

For the Nine Months Ended September 30, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $1,822  $  $8,096  $1,032  $933  $348  $12,231 

Charge-offs

  (353)     (145)  (66)  (463)     (1,027)

Recoveries

  22         131   266      419 

Provision

  949      3,798   225   92   186   5,250 

Ending balance

 $2,440  $  $11,749  $1,322  $828  $534  $16,873 
  

For the Nine Months Ended September 30, 2019

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $2,205  $  $7,116  $1,173  $1,356  $442  $12,292 

Charge-offs

  (227)     (233)  (181)  (685)     (1,326)

Recoveries

  916         204   199      1,319 

Provision

  (950)     835   (142)  121   136    

Ending balance

 $1,944  $  $7,718  $1,054  $991  $578  $12,285 
  

As of September 30, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL:

                            

Individually evaluated for impairment

 $122  $  $  $77  $5  $  $204 

Collectively evaluated for impairment

  2,318      11,749   1,245   823   534   16,669 

Total

 $2,440  $  $11,749  $1,322  $828  $534  $16,873 

Gross loans:

                            

Individually evaluated for impairment

 $2,080  $  $4,812  $5,447  $18  $  $12,357 

Collectively evaluated for impairment

  118,945   163,493   784,011   102,787   24,472      1,193,708 

Total gross loans

 $121,025  $163,493  $788,823  $108,234  $24,490  $  $1,206,065 
  

As of December 31, 2019

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL:

                            

Individually evaluated for impairment

 $159  $  $  $154  $11  $  $324 

Collectively evaluated for impairment

  1,663      8,096   878   922   348   11,907 

Total

 $1,822  $  $8,096  $1,032  $933  $348  $12,231 

Gross loans:

                            

Individually evaluated for impairment

 $656  $  $3,103  $6,600  $40  $  $10,399 

Collectively evaluated for impairment

  140,541      736,480   112,199   33,284      1,022,504 

Total gross loans

 $141,197  $  $739,583  $118,799  $33,324  $  $1,032,903