XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Note 10 - Acquisition (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

(Amounts in thousands)

 

As Recorded by

Merchants

Holding Company

  

Fair Value

And Other Acquisition

Related Adjustments

  

As Recorded by

the Company

 

Consideration paid:

            

Cash

         $15,300 

Stock 1,834,142 shares at $10.69 per share

          19,607 

Total consideration

         $34,907 
             

Assets acquired:

            

Cash and fed funds sold

 $12,425  $  $12,425 

Investment securities

  107,931   (551)  107,380 

Loans, gross

  87,570   (2,292)  85,278 

Allowance for loan and lease losses

  (1,286)  1,286    

Interest receivable

  688      688 

Premises and equipment, net

  378   1,856   2,234 

Deferred tax assets, net

  1,374   (1,352)  22 

Federal Home Loan Bank of San Francisco stock

  1,454      1,454 

Life insurance

  755      755 

Other assets

  371   95   466 

Core deposit intangible

     4,353   4,353 

Total assets acquired

 $211,660  $3,395  $215,055 
             

Liabilities assumed:

            

Demand, money market and savings

 $152,213  $  $152,213 

Certificates of deposit

  38,003      38,003 

Total deposits

  190,216      190,216 

Other liabilities

  916   22   938 

Total liabilities assumed

 $191,132  $22  $191,154 

Net identifiable assets acquired over liabilities assumed

 $20,528  $3,373  $23,901 

Goodwill

         $11,006 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

(Amounts in thousands)

 

Amount

 

Amortization:

    

2020

 $382 

2021

  766 

2022

  766 

2023

  766 

2024

  581 

2025 and thereafter

  1,133 

Total

 $4,394 
Business Acquisition, Pro Forma Information [Table Text Block]
  

For the Three Months Ended

  

For the Six Months Ended

 
  

June 30,

  

June 30,

 

(Amounts in thousands)

 

2019

  

2019

 

Pro forma revenue and earnings:

        

Net interest income

 $13,495  $26,694 

Net income (1)

 $3,644  $5,913 
Merchants Holding Company [Member]  
Notes Tables  
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

(Amounts in thousands)

 

2020

  

2021

  

2022

  

2023

  

2024

  

Thereafter

  

Total

 

Core deposit intangible amortization

 $272  $544  $544  $544  $544  $1,134  $3,582