XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Loans (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Outstanding Loan Balances [Table Text Block]
  

June 30,

  

December 31,

 

(Amounts in thousands)

 

2020

  

2019

 

Loan Portfolio:

        

Commercial

 $126,024  $141,197 

Paycheck protection program

  162,189    

Commercial real estate:

        

Real estate - construction and land development

  41,371   26,830 

Real estate - commercial non-owner occupied

  521,004   493,920 

Real estate - commercial owner occupied

  215,799   218,833 

Residential real estate:

        

Real estate - residential - Individual Tax Identification Number (“ITIN”)

  31,083   33,039 

Real estate - residential - 1-4 family mortgage

  60,756   63,661 

Real estate - residential - equity lines

  20,938   22,099 

Consumer and other

  27,176   33,324 

Gross loans

  1,206,340   1,032,903 

Deferred (fees) and costs

  (1,603)  2,162 

Loans, net of deferred fees and costs

  1,204,737   1,035,065 

Allowance for loan and lease losses

  (16,089)  (12,231)

Net loans

 $1,188,648  $1,022,834 
Financing Receivable, Past Due [Table Text Block]

(Amounts in thousands)

 

30-59

Days Past

Due

  

60-89

Days Past

Due

  

90 or Greater

Days Past

Due

  

Total Past

Due

  

Current

  

Total

  

Recorded

Investment >

90 Days and

Accruing

 

Past Due Loans at June 30, 2020

                            

Commercial

 $23  $  $  $23  $126,001  $126,024  $ 

Paycheck protection program

              162,189   162,189    

Commercial real estate:

                            

Real estate - construction and land development

              41,371   41,371    

Real estate - commercial non-owner occupied

        1,062   1,062   519,942   521,004    

Real estate - commercial owner occupied

        2,993   2,993   212,806   215,799    

Residential real estate:

                            

Real estate - residential - ITIN

  196   60   106   362   30,721   31,083    

Real estate - residential - 1-4 family mortgage

  443      31   474   60,282   60,756    

Real estate - residential - equity lines

  148         148   20,790   20,938    

Consumer and other

  120   47      167   27,009   27,176    

Total

 $930  $107  $4,192  $5,229  $1,201,111  $1,206,340  $ 

(Amounts in thousands)

 

30-59

Days Past

Due

  

60-89

Days Past

Due

  

90 or Greater

Days Past

Due

  

Total Past

Due

  

Current

  

Total

  

Recorded

Investment >

90 Days and

Accruing

 

Past Due Loans at December 31, 2019

                            

Commercial

 $71  $  $  $71  $141,126  $141,197  $ 

Commercial real estate:

                            

Real estate - construction and land development

              26,830   26,830    

Real estate - commercial non-owner occupied

              493,920   493,920    

Real estate - commercial owner occupied

  655      3,103   3,758   215,075   218,833    

Residential real estate:

                            

Real estate - residential - ITIN

  371   323   43   737   32,302   33,039    

Real estate - residential - 1-4 family mortgage

              63,661   63,661    

Real estate - residential - equity lines

  100         100   21,999   22,099    

Consumer and other

  200   50      250   33,074   33,324    

Total

 $1,397  $373  $3,146  $4,916  $1,027,987  $1,032,903  $ 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent 1 [Table Text Block]
  

June 30,

  

December 31,

 

(Amounts in thousands)

 

2020

  

2019

 

Nonaccrual Loans:

        

Commercial

 $7  $61 

Commercial real estate:

        

Real estate - commercial non-owner occupied

  1,062    

Real estate - commercial owner occupied

  3,647   3,103 

Residential real estate:

        

Real estate - residential - ITIN

  1,738   2,221 

Real estate - residential - 1-4 family mortgage

  180   191 

Consumer and other

  37   40 

Total

 $6,671  $5,616 
Impaired Financing Receivables [Table Text Block]
  

As of June 30, 2020

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 

(Amounts in thousands)

 

Investment

  

Balance

  

Allowance

 

Impaired Loans:

            

With no related allowance recorded:

            

Commercial

 $52  $215  $ 

Commercial real estate:

            

Real estate - commercial non-owner occupied

  1,062   1,097    

Real estate - commercial owner occupied

  3,647   3,757    

Residential real estate:

            

Real estate - residential - ITIN

  5,203   6,896    

Real estate - residential - 1-4 family mortgage

  180   308    

Total with no related allowance recorded

 $10,144  $12,273  $ 
             

With an allowance recorded:

            

Commercial

 $547  $547  $137 

Residential real estate:

            

Real estate - residential - ITIN

  177   177   13 

Real estate - residential - equity lines

  221   221   110 

Consumer and other

  37   38   10 

Total with an allowance recorded

 $982  $983  $270 
             

By loan portfolio:

            

Commercial

 $599  $762  $137 

Commercial real estate

  4,709   4,854    

Residential real estate

  5,781   7,602   123 

Consumer and other

  37   38   10 

Total impaired loans

 $11,126  $13,256  $270 
  

As of December 31, 2019

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 

(Amounts in thousands)

 

Investment

  

Balance

  

Allowance

 

Impaired Loans:

            

With no related allowance recorded:

            

Commercial

 $94  $251  $ 

Commercial real estate:

            

Real estate - commercial owner occupied

  3,103   3,103    

Residential real estate:

            

Real estate - residential - ITIN

  5,723   7,386    

Real estate - residential - 1-4 family mortgage

  191   313    

Total with no related allowance recorded

 $9,111  $11,053  $ 
             

With an allowance recorded:

            

Commercial

 $562  $563  $159 

Residential real estate:

            

Real estate - residential - ITIN

  455   455   38 

Real estate - residential - equity lines

  231   231   116 

Consumer and other

  40   40   11 

Total with an allowance recorded

 $1,288  $1,289  $324 
             

By loan portfolio:

            

Commercial

 $656  $814  $159 

Commercial real estate

  3,103   3,103    

Residential real estate

  6,600   8,385   154 

Consumer and other

  40   40   11 

Total impaired loans

 $10,399  $12,342  $324 
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
  

Three Months Ended

  

Three Months Ended

 
  

June 30, 2020

  

June 30, 2019

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 

(Amounts in thousands)

 

Investment

  

Recognized

  

Investment

  

Recognized

 

Average Recorded Investment and Interest Income:

                

Commercial

 $613  $9  $1,304  $16 

Commercial real estate:

                

Real estate - commercial non-owner occupied

  708      11,622   11 

Real estate - commercial owner occupied

  3,284          

Residential real estate:

                

Real estate - residential - ITIN

  5,440   34   6,719   41 

Real estate - residential - 1-4 family mortgage

  181      192    

Real estate - residential - equity lines

  222   4   277   5 

Consumer and other

  38      22    

Total

 $10,486  $47  $20,136  $73 
  

Six Months Ended

  

Six Months Ended

 
  

June 30, 2020

  

June 30, 2019

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 

(Amounts in thousands)

 

Investment

  

Recognized

  

Investment

  

Recognized

 

Average Recorded Investment and Interest Income:

                

Commercial

 $626  $17  $1,662  $32 

Commercial real estate:

                

Real estate - commercial non-owner occupied

  354      10,017   23 

Real estate - commercial owner occupied

  3,193          

Residential real estate:

                

Real estate - residential - ITIN

  5,698   72   6,797   83 

Real estate - residential - 1-4 family mortgage

  184      188    

Real estate - residential - equity lines

  225   7   340   10 

Consumer and other

  39      22    

Total

 $10,319  $96  $19,026  $148 
Newly Restructured Loans [Table Text Block]
  

Modification Types For the Three Months

Ended June 30, 2020

  

Modification Types For the Three Months

Ended June 30, 2019

 

(Amounts in thousands)

 

Maturity

  

Payment Deferral

  

Total

  

Maturity

  

Payment Deferral

  

Total

 

Troubled Debt Restructuring:

                        

Commercial

 $  $  $  $86  $  $86 

Commercial real estate:

                        

Real estate - commercial owner occupied

     654   654          

Residential real estate:

                        

Real estate - residential - equity lines

              39   39 

Total

 $  $654  $654  $86  $39  $125 
  

Modification Types For the Six Months Ended
June 30, 2020

  

Modification Types For the Six Months Ended
June 30, 2019

 

(Amounts in thousands)

 

Maturity

  

Payment Deferral

  

Total

  

Maturity

  

Payment Deferral

  

Total

 

Troubled Debt Restructuring:

                        

Commercial

 $  $  $  $86  $  $86 

Commercial real estate:

                        

Real estate - commercial owner occupied

     654   654          

Residential real estate:

                        

Real estate - residential - equity lines

              39   39 

Total

 $  $654  $654  $86  $39  $125 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

For the Three Months Ended June 30, 2020

  

For the Three Months Ended June 30, 2019

 
      

Pre-

  

Post-

      

Pre-

  

Post-

 
      

Modification

  

Modification

      

Modification

  

Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 

(Collars in thousands)

 

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 

Troubled Debt Restructurings:

                        

Commercial

    $  $   1  $99  $99 

Commercial real estate:

                        

Real estate - commercial owner occupied

  1   654   654          

Residential real estate:

                        

Real estate - residential - equity lines

           1   39   39 

Total

  1  $654  $654   2  $138  $138 
  

For the Six Months Ended June 30, 2020

  

For the Six Months Ended June 30, 2019

 
      

Pre-

  

Post-

      

Pre-

  

Post-

 
      

Modification

  

Modification

      

Modification

  

Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 

(Dollars in thousands)

 

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 

Troubled Debt Restructurings:

                        

Commercial

    $  $   1  $99  $99 

Commercial real estate:

                        

Real estate - commercial owner occupied

  1   654   654          

Residential real estate:

                        

Real estate - residential - equity lines

           1   39   39 

Total

  1  $654  $654   2  $138  $138 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

June 30, 2020

 

(Amounts in thousands)

 

Performing

  

Nonperforming

  

Total

 

Performing and Nonperforming Loans:

            

Commercial

 $126,017  $7  $126,024 

Paycheck protection program

  162,189      162,189 

Commercial real estate:

            

Real estate - construction and land development

  41,371      41,371 

Real estate - commercial non-owner occupied

  519,942   1,062   521,004 

Real estate - commercial owner occupied

  212,152   3,647   215,799 

Residential real estate:

            

Real estate - residential - ITIN

  29,345   1,738   31,083 

Real estate - residential - 1-4 family mortgage

  60,576   180   60,756 

Real estate - residential - equity lines

  20,938      20,938 

Consumer and other

  27,139   37   27,176 

Total

 $1,199,669  $6,671  $1,206,340 
  

December 31, 2019

 

(Amounts in thousands)

 

Performing

  

Nonperforming

  

Total

 

Performing and Nonperforming Loans:

            

Commercial

 $141,136  $61  $141,197 

Commercial real estate:

            

Real estate - construction and land development

  26,830      26,830 

Real estate - commercial non-owner occupied

  493,920      493,920 

Real estate - commercial owner occupied

  215,730   3,103   218,833 

Residential real estate:

            

Real estate - residential - ITIN

  30,818   2,221   33,039 

Real estate - residential - 1-4 family mortgage

  63,470   191   63,661 

Real estate - residential - equity lines

  22,099      22,099 

Consumer and other

  33,284   40   33,324 

Total

 $1,027,287  $5,616  $1,032,903 
Financing Receivable Credit Quality Indicator [Table Text Block]
  

As of June 30, 2020

 
          

Special

             

(Amounts in thousands)

 

Pass

  

Watch

  

Mention

  

Substandard

  

Doubtful

  

Total

 

Loan Portfolio:

                        

Commercial

 $111,609  $8,907  $5,440  $68  $  $126,024 

Paycheck protection program

  162,189               162,189 

Commercial real estate:

                        

Real estate - construction and land development

  39,482   1,889            41,371 

Real estate - commercial non-owner occupied

  495,927   17,652   6,363   1,062      521,004 

Real estate - commercial owner occupied

  160,561   42,453      12,785      215,799 

Residential real estate:

                        

Real estate - residential - ITIN

  27,407         3,676      31,083 

Real estate - residential - 1-4 family mortgage

  59,008   220   650   878      60,756 

Real estate - residential - equity lines

  20,853         85      20,938 

Consumer and other

  27,139         37      27,176 

Total

 $1,104,175  $71,121  $12,453  $18,591  $  $1,206,340 
  

As of December 31, 2019

 
          

Special

             

(Amounts in thousands)

 

Pass

  

Watch

  

Mention

  

Substandard

  

Doubtful

  

Total

 

Loan Portfolio:

                        

Commercial

 $125,222  $14,974  $833  $168  $  $141,197 

Commercial real estate:

                        

Real estate - construction and land development

  26,810   20            26,830 

Real estate - commercial non-owner occupied

  454,493   32,902   5,424   1,101      493,920 

Real estate - commercial owner occupied

  195,950   7,224   1,220   14,439      218,833 

Residential real estate:

                        

Real estate - residential - ITIN

  28,609         4,430      33,039 

Real estate - residential - 1-4 family mortgage

  62,485   985      191      63,661 

Real estate - residential - equity lines

  22,012         87      22,099 

Consumer and other

  33,283         41      33,324 

Total

 $948,864  $56,105  $7,477  $20,457  $  $1,032,903 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

For the Three Months Ended June 30, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $2,483  $  $9,899  $1,281  $972  $432  $15,067 

Charge-offs

        (145)  (29)  (182)     (356)

Recoveries

  14         18   46      78 

Provision

  (97)     1,182   36   34   145   1,300 

Ending balance

 $2,400  $  $10,936  $1,306  $870  $577  $16,089 
  

For the Three Months Ended June 30, 2019

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $2,479  $  $6,956  $1,211  $1,056  $540  $12,242 

Charge-offs

  (145)     (233)  (71)  (210)     (659)

Recoveries

  757         18   87      862 

Provision

  (987)     875   (88)  137   63    

Ending balance

 $2,104  $  $7,598  $1,070  $1,070  $603  $12,445 
  

For the Six Months Ended June 30, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $1,822  $  $8,096  $1,032  $933  $348  $12,231 

Charge-offs

        (145)  (35)  (345)     (525)

Recoveries

  22         62   149      233 

Provision

  556      2,985   247   133   229   4,150 

Ending balance

 $2,400  $  $10,936  $1,306  $870  $577  $16,089 
  

For the Six Months Ended June 30, 2019

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL by Loan Portfolio:

                            

Beginning balance

 $2,205  $  $7,116  $1,173  $1,356  $442  $12,292 

Charge-offs

  (145)     (233)  (139)  (490)     (1,007)

Recoveries

  911         100   149      1,160 

Provision

  (867)     715   (64)  55   161    

Ending balance

 $2,104  $  $7,598  $1,070  $1,070  $603  $12,445 
  

As of June 30, 2020

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL:

                            

Individually evaluated for impairment

 $137  $  $  $123  $10  $  $270 

Collectively evaluated for impairment

  2,263      10,936   1,183   860   577   15,819 

Total

 $2,400  $  $10,936  $1,306  $870  $577  $16,089 

Gross loans:

                            

Individually evaluated for impairment

 $599  $  $4,709  $5,781  $37  $  $11,126 

Collectively evaluated for impairment

  125,425   162,189   773,465   106,996   27,139      1,195,214 

Total gross loans

 $126,024  $162,189  $778,174  $112,777  $27,176  $  $1,206,340 
  

As of December 31, 2019

 
      

Paycheck

                     
      

Protection

  

Commercial

  

Residential

             

(Amounts in thousands)

 

Commercial

  

Program

  

Real Estate

  

Real Estate

  

Consumer

  

Unallocated

  

Total

 

ALLL:

                            

Individually evaluated for impairment

 $159  $  $  $154  $11  $  $324 

Collectively evaluated for impairment

  1,663      8,096   878   922   348   11,907 

Total

 $1,822  $  $8,096  $1,032  $933  $348  $12,231 

Gross loans:

                            

Individually evaluated for impairment

 $656  $  $3,103  $6,600  $40  $  $10,399 

Collectively evaluated for impairment

  140,541      736,480   112,199   33,284      1,022,504 

Total gross loans

 $141,197  $  $739,583  $118,799  $33,324  $  $1,032,903