XML 37 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Note 10 - Acquisition (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
(Amounts in thousands)
 
As Recorded by
Merchants
Holding Company
   
Fair Value
And Other Acquisition
Related Adjustments
   
As Recorded by
the Company
 
Consideration paid:
 
 
 
 
 
 
 
 
 
 
 
 
Cash
   
 
     
 
    $
15,300
 
Stock 1,834,142 shares at $10.69 per share
   
 
     
 
     
19,607
 
Total consideration
   
 
     
 
    $
34,907
 
                         
Assets acquired:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and fed funds sold
  $
12,425
    $
    $
12,425
 
Investment securities
   
107,931
     
(551
)    
107,380
 
Loans, gross
   
87,570
     
(2,292
)    
85,278
 
Allowance for loan and lease losses
   
(1,286
)    
1,286
     
 
Interest receivable
   
688
     
     
688
 
Premises and equipment, net
   
378
     
1,856
     
2,234
 
Deferred tax assets, net
   
1,374
     
(1,352
)    
22
 
Federal Home Loan Bank of San Francisco stock
   
1,454
     
     
1,454
 
Life insurance
   
755
     
     
755
 
Other assets
   
371
     
95
     
466
 
Core deposit intangible
   
     
4,353
     
4,353
 
Total assets acquired
  $
211,660
    $
3,395
    $
215,055
 
                         
Liabilities assumed:
 
 
 
 
 
 
 
 
 
 
 
 
Demand, money market and savings
  $
152,213
    $
    $
152,213
 
Certificates of deposit
   
38,003
     
     
38,003
 
Total deposits
   
190,216
     
     
190,216
 
Other liabilities
   
916
     
22
     
938
 
Total liabilities assumed
  $
191,132
    $
22
    $
191,154
 
Net identifiable assets acquired over liabilities assumed
  $
20,528
    $
3,373
    $
23,901
 
Goodwill
   
 
     
 
    $
11,006
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
(Amounts in thousands)
 
 
 
 
   
Amount
 
2020
  $
575
 
2021
   
766
 
2022
   
766
 
2023
   
766
 
2024
   
580
 
2025 and thereafter
   
1,133
 
Total
  $
4,586
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
For the Three Months Ended
 
Pro forma revenue and earnings
 
March 31,
 
(Amounts in thousands)
 
2019
 
Net interest income
  $
13,199
 
Net income
(1)
  $
2,269
 
Merchants Holding Company [Member]  
Notes Tables  
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
(Amounts in thousands)
 
2020
   
2021
   
2022
   
2023
   
2024
   
Thereafter
   
Total
 
Core deposit intangible amortization
  $
408
    $
544
    $
544
    $
544
    $
544
    $
1,633
    $
4,217