XML 102 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income $ 14,961 $ 15,730
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for depreciation and amortization 1,367 1,738
Amortization of core deposit intangibles 720 221
Amortization of debt issuance costs 48 48
Compensation expense associated with stock options 8
Compensation expense associated with restricted stock 414 288
Tax benefits from vesting of restricted stock (9) (46)
Net gain on sale or call of securities (186) (44)
Amortization of premiums and accretion of discounts on investment securities, net 1,477 1,845
Amortization of premiums and accretion of discounts on acquired loans, net (1,598) (355)
Gain on sale of OREO (62) (73)
Increase in cash surrender value of life insurance (536) (512)
Deferred compensation and salary continuation plan payments (1,507) (905)
Increase in deferred compensation and salary continuation plans 1,853 972
Increase in deferred loan fees and costs (235) (217)
Decrease in deferred income taxes 154 595
Decrease in other assets 1,079 345
(Decrease) increase in other liabilities (1,292) 1,094
Net cash provided by operating activities 16,648 20,732
Cash flows from investing activities:    
Proceeds from maturities and payments of available-for-sale securities 64,183 31,538
Proceeds from sale of available-for-sale securities 117,299 30,235
Purchases of available-for-sale securities (97,741) (57,616)
Investment in qualified affordable housing partnerships (6) (38)
Net purchase of Federal Home Loan Bank of San Francisco stock (34) (1,355)
Loan originations, net of principal repayments (32,707) (57,690)
Net repayment on (purchase of) purchased loans 32,796 (8,499)
Purchase of premises and equipment (1,958) (351)
Proceeds from the sale of OREO 132 217
Acquisition of Merchants Holding Company, net of cash paid (2,875)
Net cash provided (used) by investing activities 79,089 (63,559)
Cash flows from financing activities:    
Net (decrease) increase in demand deposits, money market and savings (16,162) 65,857
Net decrease in certificates of deposit (38,599) (36,873)
Advances on term debt 180,160 230,160
Repayment of term debt (183,656) (233,761)
Proceeds from stock options exercised 52 216
Repurchase of common stock (1,010)
Cash paid for common stock surrendered for tax-withholding purposes (94) (103)
Cash dividends paid on common stock (3,189) (2,274)
Net cash (used in) provided by financing activities (62,498) 23,222
Net increase (decrease) cash and cash equivalents 33,239 (19,605)
Cash and cash equivalents at the beginning of year 47,365 66,970
Cash and cash equivalents at the end of year 80,604 47,365
Cash paid during the period for:    
Income taxes 6,007 2,727
Interest 6,029 5,171
Operating leases 897 809
Supplemental disclosures of non cash investing activities:    
Transfer of loans to other real estate owned 74 140
Unrealized gain (loss) on investment securities available-for-sale, net of gains included in net income 7,963 (3,818)
Changes in net deferred tax asset related to changes in unrealized (gain) loss on investment securities available-for-sale (2,354) 1,128
Changes in accumulated other comprehensive income (loss) due to changes in unrealized (loss) gain on investment securities available-for-sale 5,609 (2,690)
Reclassification of accumulated other comprehensive income due to tax rate change 52
Supplemental disclosures of non cash financing activities:    
Stock issued under employee plans 58 45
Cash dividend declared on common stock and payable after period-end 902 651
Right-of-use lease asset recorded on new leases 267
Right-of-use lease asset recorded on adoption of ASU No. 2016-03 3,905
Lease liability recorded on adoption of ASU No. 2016-02 4,363
Transactions Related to Acquisition:    
Assets acquired - fair value 215,055
Goodwill 11,006
Liabilities assumed - fair value $ 191,154