XML 44 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 5 - Loans (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Outstanding Loan Balances [Table Text Block]
(Amounts in thousands)
 
As of December 31
 
Loan Portfolio
 
2019
   
2018
 
Commercial
  $
141,197
    $
135,543
 
Commercial real estate:
               
Real estate – construction and land development
   
26,830
     
22,563
 
Real estate – commercial non-owner occupied
   
493,920
     
433,708
 
Real estate – commercial owner occupied
   
218,833
     
204,622
 
Residential real estate:
               
Real estate – residential - Individual Tax Identification Number ("ITIN")
   
33,039
     
37,446
 
Real estate – residential - 1-4 family mortgage
   
63,661
     
34,366
 
Real estate – residential - equity lines
   
22,099
     
26,958
 
Consumer and other
   
33,324
     
51,045
 
Gross loans
   
1,032,903
     
946,251
 
Deferred fees and costs
   
2,162
     
1,927
 
Loans, net of deferred fees and costs
   
1,035,065
     
948,178
 
Allowance for loan and lease losses
   
(12,231
)    
(12,292
)
Net loans
  $
1,022,834
    $
935,886
 
Financing Receivable, Past Due [Table Text Block]
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
(Amounts in thousands)
 
30-59
   
60-89
   
90 or Greater
   
 
 
 
 
 
 
 
 
 
 
 
 
Investment >
 
Past Due Loans at
 
Days Past
   
Days Past
   
Days Past
   
Total Past
   
 
 
 
 
 
 
 
 
90 Days and
 
December 31, 2019
 
Due
   
Due
   
Due
   
Due
   
Current
   
Total
   
Accruing
 
Commercial
  $
71
    $
    $
    $
71
    $
141,126
    $
141,197
    $
 
Commercial real estate:
                                                       
Real estate - construction and land development
   
     
     
     
     
26,830
     
26,830
     
 
Real estate - commercial non-owner occupied
   
     
     
     
     
493,920
     
493,920
     
 
Real estate - commercial owner occupied
   
655
     
     
3,103
     
3,758
     
215,075
     
218,833
     
 
Residential real estate:
                                                       
Real estate - residential - ITIN
   
371
     
323
     
43
     
737
     
32,302
     
33,039
     
 
Real estate - residential - 1-4 family mortgage
   
     
     
     
     
63,661
     
63,661
     
 
Real estate - residential - equity lines
   
100
     
     
     
100
     
21,999
     
22,099
     
 
Consumer and other
   
200
     
50
     
 
     
250
     
33,074
     
33,324
     
 
Total
  $
1,397
    $
373
    $
3,146
    $
4,916
    $
1,027,987
    $
1,032,903
    $
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
(Amounts in thousands)
 
30-59
   
60-89
   
90 or Greater
   
 
 
 
 
 
 
 
 
 
 
 
 
Investment >
 
Past Due Loans at
 
Days Past
   
Days Past
   
Days Past
   
Total Past
   
 
 
 
 
 
 
 
 
90 Days and
 
December 31, 2018
 
Due
   
Due
   
Due
   
Due
   
Current
   
Total
   
Accruing
 
Commercial
  $
    $
    $
    $
    $
135,543
    $
135,543
    $
 
Commercial real estate:
                                                       
Real estate - construction and land development
   
     
     
     
     
22,563
     
22,563
     
 
Real estate - commercial non-owner occupied
   
10,878
     
     
548
     
11,426
     
422,282
     
433,708
     
 
Real estate - commercial owner occupied
   
688
     
     
     
688
     
203,934
     
204,622
     
 
Residential real estate:
                                                       
Real estate - residential - ITIN
   
184
     
279
     
259
     
722
     
36,724
     
37,446
     
 
Real estate - residential - 1-4 family mortgage
   
     
     
185
     
185
     
34,181
     
34,366
     
 
Real estate - residential - equity lines
   
90
     
     
     
90
     
26,868
     
26,958
     
 
Consumer and other
   
534
     
263
     
     
797
     
50,248
     
51,045
     
 
Total
  $
12,374
    $
542
    $
992
    $
13,908
    $
932,343
    $
946,251
    $
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent 1 [Table Text Block]
(Amounts in thousands)
 
As of December 31
 
Nonaccrual Loans
 
2019
   
2018
 
Commercial
  $
61
    $
959
 
Commercial real estate:
               
Real estate - commercial non-owner occupied
   
     
548
 
Real estate - commercial owner occupied
   
3,103
     
 
Residential real estate:
               
Real estate - residential - ITIN
   
2,221
     
2,388
 
Real estate - residential - 1-4 family mortgage
   
191
     
185
 
Real estate - residential - equity lines
   
     
43
 
Consumer and other
   
40
     
23
 
Total
  $
5,616
    $
4,146
 
Impaired Financing Receivables [Table Text Block]
   
As of December 31, 2019
 
   
 
 
 
 
Unpaid
   
 
 
 
(Amounts in thousands)
 
Recorded
   
Principal
   
Related
 
Impaired Loans
 
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial
  $
94
    $
251
    $
 
Commercial real estate:
                       
Real estate - commercial owner-occupied
   
3,103
     
3,103
     
 
Residential real estate:
                       
Real estate - residential - ITIN
   
5,723
     
7,386
     
 
Real estate - residential - 1-4 family mortgage
   
191
     
313
     
 
Total with no related allowance recorded
  $
9,111
    $
11,053
    $
 
                         
With an allowance recorded:
                       
Commercial
  $
562
    $
563
    $
159
 
Residential real estate:
                       
Real estate - residential - ITIN
   
455
     
455
     
38
 
Real estate - residential - equity lines
   
231
     
231
     
116
 
Consumer and other
   
40
     
40
     
11
 
Total with an allowance recorded
  $
1,288
    $
1,289
    $
324
 
                         
By loan portfolio:
                       
Commercial
  $
656
    $
814
    $
159
 
Commercial real estate
   
3,103
     
3,103
     
 
Residential real estate
   
6,600
     
8,385
     
154
 
Consumer and other
   
40
     
40
     
11
 
Total impaired loans
  $
10,399
    $
12,342
    $
324
 
   
As of December 31, 2018
 
   
 
 
 
 
Unpaid
   
 
 
 
(Amounts in thousands)
 
Recorded
   
Principal
   
Related
 
Impaired Loans
 
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial
  $
51
    $
69
    $
 
Commercial real estate:
                       
Real estate - commercial owner-occupied
   
548
    $
548
     
 
Residential real estate:
                       
Real estate - residential - ITIN
   
6,138
     
7,676
     
 
Real estate - residential - 1-4 family mortgage
   
185
     
223
     
 
Real estate - residential - equity lines
   
43
     
48
     
 
Total with no related allowance recorded
  $
6,965
    $
8,564
    $
 
                         
With an allowance recorded:
                       
Commercial
  $
2,132
    $
2,256
    $
748
 
Commercial real estate:
                       
Real estate - commercial non-owner occupied
   
795
     
795
     
209
 
Residential real estate:
                       
Real estate - residential - ITIN
   
734
     
772
     
91
 
Real estate - residential - equity lines
   
363
     
363
     
182
 
Consumer and other
   
23
     
23
     
7
 
Total with an allowance recorded
  $
4,047
    $
4,209
    $
1,237
 
                         
By loan portfolio:
                       
Commercial
  $
2,183
    $
2,325
    $
748
 
Commercial real estate
   
1,343
     
1,343
     
209
 
Residential real estate
   
7,463
     
9,082
     
273
 
Consumer and other
   
23
     
23
     
7
 
Total impaired loans
  $
11,012
    $
12,773
    $
1,237
 
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
   
2019
   
2018
 
   
Average
   
Interest
   
Average
   
Interest
 
(Amounts in thousands)
 
Recorded
   
Income
   
Recorded
   
Income
 
Average Recorded Investment and Interest Income
 
Investment
   
Recognized
   
Investment
   
Recognized
 
Commercial
  $
1,201
    $
51
    $
2,455
    $
78
 
Commercial real estate:
                               
Real estate - commercial non-owner occupied
   
9,400
     
30
     
890
     
46
 
Real estate - commercial owner- occupied
   
259
     
     
     
 
Residential real estate:
                               
Real estate - residential - ITIN
   
6,574
     
161
     
7,198
     
170
 
Real estate - residential - 1-4 family mortgage
   
193
     
     
218
     
 
Real estate - residential - equity lines
   
288
     
18
     
415
     
20
 
Consumer and other
   
25
     
     
31
     
 
Total
  $
17,940
    $
260
    $
11,207
    $
314
 
Newly Restructured Loans [Table Text Block]
   
For The Year Ended December 31, 2019
 
   
 
 
 
 
Rate &
   
 
 
 
 
 
 
 
(Amounts in thousands)
 
Rate &
   
Payment
   
 
 
 
 
 
 
 
Troubled Debt Restructuring Modification Types
 
Maturity
   
Deferral
   
Maturity
   
Total
 
Commercial
  $
    $
    $
47
    $
47
 
Consumer and other
   
20
     
     
     
20
 
Total
  $
20
    $
    $
47
    $
67
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   
2019
 
   
 
 
 
 
Pre-Modification
   
Post-Modification
 
(Amounts in thousands)
 
Number of
   
Outstanding Recorded
   
Outstanding Recorded
 
Troubled Debt Restructurings
 
Contracts
   
Investment
   
Investment
 
Commercial
   
1
    $
99
    $
99
 
Consumer and other
   
1
     
20
     
20
 
Total
   
2
    $
119
    $
119
 
Financing Receivable Credit Quality Indicators [Table Text Block]
(Amounts in thousands)
 
December 31, 2019
 
Performing and Nonperforming Loans
 
Performing
   
Nonperforming
   
Total
 
Commercial
  $
141,136
    $
61
    $
141,197
 
Commercial real estate:
                       
Real estate - construction and land development
   
26,830
     
     
26,830
 
Real estate - commercial non-owner occupied
   
493,920
     
     
493,920
 
Real estate - commercial owner occupied
   
215,730
     
3,103
     
218,833
 
Residential real estate:
                       
Real estate - residential - ITIN
   
30,818
     
2,221
     
33,039
 
Real estate - residential - 1-4 family mortgage
   
63,470
     
191
     
63,661
 
Real estate - residential - equity lines
   
22,099
     
     
22,099
 
Consumer and other
   
33,284
     
40
     
33,324
 
Total
  $
1,027,287
    $
5,616
    $
1,032,903
 
(Amounts in thousands)
 
December 31, 2018
 
Performing and Nonperforming Loans
 
Performing
   
Nonperforming
   
Total
 
Commercial
  $
134,584
    $
959
    $
135,543
 
Commercial real estate:
                       
Real estate - construction and land development
   
22,563
     
     
22,563
 
Real estate - commercial non-owner occupied
   
433,160
     
548
     
433,708
 
Real estate - commercial owner occupied
   
204,622
     
     
204,622
 
Residential real estate:
                       
Real estate - residential - ITIN
   
35,058
     
2,388
     
37,446
 
Real estate - residential - 1-4 family mortgage
   
34,181
     
185
     
34,366
 
Real estate - residential - equity lines
   
26,915
     
43
     
26,958
 
Consumer and other
   
51,022
     
23
     
51,045
 
Total
  $
942,105
    $
4,146
    $
946,251
 
Financing Receivable Credit Quality Indicator [Table Text Block]
   
December 31, 2019
 
   
 
 
 
 
 
 
 
 
Special
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
   
Watch
   
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
125,222
    $
14,974
    $
833
    $
168
    $
    $
141,197
 
Commercial real estate:
                                               
Real estate - construction and land development
   
26,810
     
20
     
     
     
     
26,830
 
Real estate - commercial non-owner occupied
   
454,493
     
32,902
     
5,424
     
1,101
     
     
493,920
 
Real estate - commercial owner occupied
   
195,950
     
7,224
     
1,220
     
14,439
     
     
218,833
 
Residential real estate:
                                               
Real estate - residential - ITIN
   
28,609
     
     
     
4,430
     
     
33,039
 
Real estate - residential - 1-4 family mortgage
   
62,485
     
985
     
     
191
     
     
63,661
 
Real estate - residential - equity lines
   
22,012
     
     
     
87
     
     
22,099
 
Consumer and other
   
33,283
     
     
     
41
     
     
33,324
 
Total
  $
948,864
    $
56,105
    $
7,477
    $
20,457
    $
    $
1,032,903
 
   
December 31, 2018
 
   
 
 
 
 
 
 
 
 
Special
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
   
Watch
   
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
118,643
    $
15,247
    $
    $
1,653
    $
    $
135,543
 
Commercial real estate:
                                               
Real estate - construction and land development
   
22,539
     
24
     
     
     
     
22,563
 
Real estate - commercial non-owner occupied
   
409,157
     
21,698
     
     
2,853
     
     
433,708
 
Real estate - commercial owner occupied
   
179,154
     
14,075
     
     
11,393
     
     
204,622
 
Residential real estate:
                                               
Real estate - residential - ITIN
   
31,805
     
     
     
5,641
     
     
37,446
 
Real estate - residential - 1-4 family mortgage
   
33,388
     
793
     
     
185
     
     
34,366
 
Real estate - residential - equity lines
   
25,336
     
1,313
     
     
309
     
     
26,958
 
Consumer and other
   
51,016
     
     
     
29
     
     
51,045
 
Total
  $
871,038
    $
53,150
    $
    $
22,063
    $
    $
946,251
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
As of December 31, 2019
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,205
    $
7,116
    $
1,173
    $
1,356
    $
442
    $
12,292
 
Charge-offs
   
(238
)    
(233
)    
(181
)    
(848
)    
     
(1,500
)
Recoveries
   
927
     
     
261
     
251
     
     
1,439
 
Provision
   
(1,072
)    
1,213
     
(221
)    
174
     
(94
)    
 
Ending balance
  $
1,822
    $
8,096
    $
1,032
    $
933
    $
348
    $
12,231
 
   
As of December 31, 2018
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,397
    $
6,514
    $
1,169
    $
1,435
    $
410
    $
11,925
 
Charge-offs
   
(132
)    
     
(226
)    
(890
)    
     
(1,248
)
Recoveries
   
865
     
     
435
     
315
     
     
1,615
 
Provision
   
(925
)    
602
     
(205
)    
496
     
32
     
 
Ending balance
  $
2,205
    $
7,116
    $
1,173
    $
1,356
    $
442
    $
12,292
 
   
As of December 31, 2019
 
   
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
159
    $
    $
154
    $
11
    $
    $
324
 
Collectively evaluated for impairment
   
1,663
     
8,096
     
878
     
922
     
348
     
11,907
 
Total
   
1,822
     
8,096
     
1,032
     
933
     
348
     
12,231
 
Gross loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
656
    $
3,103
    $
6,600
    $
40
    $
    $
10,399
 
Collectively evaluated for impairment
   
140,541
     
736,480
     
112,199
     
33,284
     
     
1,022,504
 
Total gross loans
  $
141,197
    $
739,583
    $
118,799
    $
33,324
    $
    $
1,032,903
 
   
As of December 31, 2018
 
   
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
748
    $
209
    $
273
    $
7
    $
    $
1,237
 
Collectively evaluated for impairment
   
1,457
     
6,907
     
900
     
1,349
     
442
     
11,055
 
Total
   
2,205
     
7,116
     
1,173
     
1,356
     
442
     
12,292
 
Gross loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
2,183
    $
1,343
    $
7,463
    $
23
    $
    $
11,012
 
Collectively evaluated for impairment
   
133,360
     
659,550
     
91,307
     
51,022
     
     
935,239
 
Total gross loans
  $
135,543
    $
660,893
    $
98,770
    $
51,045
    $
    $
946,251