XML 67 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Assets:    
Cash and due from banks $ 21,338 $ 23,692
Interest-bearing deposits in other banks 59,266 23,673
Total cash and cash equivalents 80,604 47,365
Securities available-for-sale, at fair value 286,950 256,928
Loans, net of deferred fees and costs 1,035,065 948,178
Allowance for loan and lease losses (12,231) (12,292)
Net loans 1,022,834 935,886
Premises and equipment, net 15,906 13,119
Other real estate owned 35 31
Life insurance 23,701 22,410
Deferred tax asset, net 4,553 7,039
Goodwill 11,671 665
Other intangible assets, net 4,809 1,176
Other assets 28,553 22,485
Total assets 1,479,616 1,307,104
Liabilities:    
Demand - noninterest-bearing 432,680 347,199
Demand - interest-bearing 239,258 252,202
Money market 307,559 265,093
Savings 135,888 114,840
Certificates of deposit 151,786 152,382
Total deposits 1,267,171 1,131,716
Term debt:    
Junior subordinated debentures 10,310 10,310
Other liabilities 17,700 13,352
Total liabilities 1,305,138 1,168,783
Commitments and contingencies (Note 14)
Shareholders’ equity:    
Common stock, no par value, 50,000,000 shares authorized; issued and outstanding - 18,137,167 as of December 31, 2019 and 16,333,502 as of December 31, 2018 71,311 52,284
Retained earnings 100,566 89,045
Accumulated other comprehensive income (loss), net of tax 2,601 (3,008)
Total shareholders’ equity 174,478 138,321
Total liabilities and shareholders’ equity 1,479,616 1,307,104
Term Debt [Member]    
Term debt:    
Other borrowings 10,000 13,496
Less unamortized debt issuance costs (43) (91)
Net term debt $ 9,957 $ 13,405