XML 85 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Note 4 - Loans (Tables)
9 Months Ended
Sep. 30, 2019
Notes Tables  
Outstanding Loan Balances [Table Text Block]
(Amounts in thousands)
 
September 30,
   
December 31,
 
Loan Portfolio
 
2019
   
2018
 
Commercial
  $
152,195
    $
135,543
 
Commercial real estate:
               
Real estate - construction and land development
   
35,606
     
22,563
 
Real estate - commercial non-owner occupied
   
475,678
     
433,708
 
Real estate - commercial owner occupied
   
210,767
     
204,622
 
Residential real estate:
               
Real estate - residential - Individual Tax Identification Number (“ITIN”)
   
34,036
     
37,446
 
Real estate - residential - 1-4 family mortgage
   
64,747
     
34,366
 
Real estate - residential - equity lines
   
22,729
     
26,958
 
Consumer and other
   
37,324
     
51,045
 
Gross loans
   
1,033,082
     
946,251
 
Deferred fees and costs
   
1,980
     
1,927
 
Loans, net of deferred fees and costs
   
1,035,062
     
948,178
 
Allowance for loan and lease losses
   
(12,285
)    
(12,292
)
Net loans
  $
1,022,777
    $
935,886
 
Financing Receivable, Past Due [Table Text Block]
   
 
 
 
 
 
 
 
 
90 or
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
(Amounts in thousands)
 
30-59
   
60-89
   
Greater
   
 
 
 
 
 
 
 
 
 
 
 
 
Investment >
 
Past Due Loans at
 
Days Past
   
Days Past
   
Days Past
   
Total Past
   
 
 
 
 
 
 
 
 
90 Days and
 
September 30, 2019
 
Due
   
Due
   
Due
   
Due
   
Current
   
Total
   
Accruing
 
Commercial
  $
19
    $
2
    $
36
    $
57
    $
152,138
    $
152,195
    $
 
Commercial real estate:
                                                       
Real estate - construction and land development
   
     
     
     
     
35,606
     
35,606
     
 
Real estate - commercial non-owner occupied
   
     
     
     
     
475,678
     
475,678
     
 
Real estate - commercial owner occupied
   
     
     
     
     
210,767
     
210,767
     
 
Residential real estate:
                                                       
Real estate - residential - ITIN
   
142
     
     
174
     
316
     
33,720
     
34,036
     
 
Real estate - residential - 1-4 family mortgage
   
     
     
     
     
64,747
     
64,747
     
 
Real estate - residential - equity lines
   
163
     
     
     
163
     
22,566
     
22,729
     
 
Consumer and other
   
99
     
101
     
     
200
     
37,124
     
37,324
     
 
Total
  $
423
    $
103
    $
210
    $
736
    $
1,032,346
    $
1,033,082
    $
 
   
 
 
 
 
 
 
 
 
90 or
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
(Amounts in thousands)
 
30-59
   
60-89
   
Greater
   
 
 
 
 
 
 
 
 
 
 
 
 
Investment >
 
Past Due Loans at
 
Days Past
   
Days Past
   
Days Past
   
Total Past
   
 
 
 
 
 
 
 
 
90 Days and
 
December 31, 2018
 
Due
   
Due
   
Due
   
Due
   
Current
   
Total
   
Accruing
 
Commercial
  $
    $
    $
    $
    $
135,543
    $
135,543
    $
 
Commercial real estate:
                                                       
Real estate - construction and land development
   
     
     
     
     
22,563
     
22,563
     
 
Real estate - commercial non-owner occupied
   
10,878
     
     
548
     
11,426
     
422,282
     
433,708
     
 
Real estate - commercial owner occupied
   
688
     
     
     
688
     
203,934
     
204,622
     
 
Residential real estate:
                                                       
Real estate - residential - ITIN
   
184
     
279
     
259
     
722
     
36,724
     
37,446
     
 
Real estate - residential - 1-4 family mortgage
   
     
     
185
     
185
     
34,181
     
34,366
     
 
Real estate - residential - equity lines
   
90
     
     
     
90
     
26,868
     
26,958
     
 
Consumer and other
   
534
     
263
     
     
797
     
50,248
     
51,045
     
 
Total
  $
12,374
    $
542
    $
992
    $
13,908
    $
932,343
    $
946,251
    $
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent 1 [Table Text Block]
(Amounts in thousands)
 
September 30,
   
December 31,
 
Nonaccrual Loans
 
2019
   
2018
 
Commercial
  $
139
    $
959
 
Commercial real estate:
               
Real estate - commercial non-owner occupied
   
10,099
     
548
 
Residential real estate:
               
Real estate - residential - ITIN
   
2,339
     
2,388
 
Real estate - residential - 1-4 family mortgage
   
198
     
185
 
Real estate - residential - equity lines
   
     
43
 
Consumer and other
   
21
     
23
 
Total
  $
12,796
    $
4,146
 
Impaired Financing Receivables [Table Text Block]
   
As of September 30, 2019
 
   
 
 
 
 
Unpaid
   
 
 
 
(Amounts in thousands)
 
Recorded
   
Principal
   
Related
 
Impaired Loans
 
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial
  $
172
    $
375
    $
 
Commercial real estate:
                       
Real estate - commercial non-owner occupied
   
10,099
     
10,697
     
 
Residential real estate:
                       
Real estate - residential - ITIN
   
5,953
     
7,636
     
 
Real estate - residential - 1-4 family mortgage
   
198
     
316
     
 
Total with no related allowance recorded
  $
16,422
    $
19,024
    $
 
                         
With an allowance recorded:
                       
Commercial
  $
596
    $
598
    $
170
 
Residential real estate:
                       
Real estate - residential - ITIN
   
458
     
458
     
41
 
Real estate - residential - equity lines
   
236
     
236
     
118
 
Consumer and other
   
21
     
21
     
6
 
Total with an allowance recorded
  $
1,311
    $
1,313
    $
335
 
                         
By loan portfolio:
                       
Commercial
  $
768
    $
973
    $
170
 
Commercial real estate
   
10,099
     
10,697
     
 
Residential real estate
   
6,845
     
8,646
     
159
 
Consumer and other
   
21
     
21
     
6
 
Total impaired loans
  $
17,733
    $
20,337
    $
335
 
   
As of December 31, 2018
 
   
 
 
 
 
Unpaid
   
 
 
 
(Amounts in thousands)
 
Recorded
   
Principal
   
Related
 
Impaired Loans
 
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial
  $
51
    $
69
    $
 
Commercial real estate:
                       
Real estate - commercial non-owner occupied
   
548
     
548
     
 
Residential real estate:
                       
Real estate - residential - ITIN
   
6,138
     
7,676
     
 
Real estate - residential - 1-4 family mortgage
   
185
     
223
     
 
Real estate - residential - equity lines
   
43
     
48
     
 
Total with no related allowance recorded
  $
6,965
    $
8,564
    $
 
                         
With an allowance recorded:
                       
Commercial
  $
2,132
    $
2,256
    $
748
 
Commercial real estate:
                       
Real estate - commercial non-owner occupied
   
795
     
795
     
209
 
Residential real estate:
                       
Real estate - residential - ITIN
   
734
     
772
     
91
 
Real estate - residential - equity lines
   
363
     
363
     
182
 
Consumer and other
   
23
     
23
     
7
 
Total with an allowance recorded
  $
4,047
    $
4,209
    $
1,237
 
                         
By loan portfolio:
                       
Commercial
  $
2,183
    $
2,325
    $
748
 
Commercial real estate
   
1,343
     
1,343
     
209
 
Residential real estate
   
7,463
     
9,082
     
273
 
Consumer and other
   
23
     
23
     
7
 
Total impaired loans
  $
11,012
    $
12,773
    $
1,237
 
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
   
Three Months Ended
   
Three Months Ended
 
   
September 30, 2019
   
September 30, 2018
 
   
Average
   
Interest
   
Average
   
Interest
 
(Amounts in thousands)
 
Recorded
   
Income
   
Recorded
   
Income
 
Average Recorded Investment and Interest Income
 
Investment
   
Recognized
   
Investment
   
Recognized
 
Commercial
  $
807
    $
10
    $
2,254
    $
19
 
Commercial real estate:
                               
Real estate - commercial non-owner occupied
   
10,887
     
7
     
798
     
11
 
Residential real estate:
                               
Real estate - residential - ITIN
   
6,490
     
40
     
7,154
     
43
 
Real estate - residential - 1-4 family mortgage
   
204
     
     
181
     
 
Real estate - residential - equity lines
   
238
     
4
     
412
     
5
 
Consumer and other
   
21
     
     
30
     
 
Total
  $
18,647
    $
61
    $
10,829
    $
78
 
   
Nine Months Ended
   
Nine Months Ended
 
   
September 30, 2019
   
September 30, 2018
 
   
Average
   
Interest
   
Average
   
Interest
 
(Amounts in thousands)
 
Recorded
   
Income
   
Recorded
   
Income
 
Average Recorded Investment and Interest Income
 
Investment
   
Recognized
   
Investment
   
Recognized
 
Commercial
  $
1,377
    $
42
    $
2,508
    $
60
 
Commercial real estate:
                               
Real estate - commercial non-owner occupied
   
10,307
     
30
     
799
     
35
 
Residential real estate:
                               
Real estate - residential - ITIN
   
6,694
     
123
     
7,272
     
126
 
Real estate - residential - 1-4 family mortgage
   
194
     
     
231
     
 
Real estate - residential - equity lines
   
306
     
14
     
418
     
15
 
Consumer and other
   
22
     
     
33
     
 
Total
  $
18,900
    $
209
    $
11,261
    $
236
 
Newly Restructured Loans [Table Text Block]
   
For the Three Months Ended
September 30, 2019
   
For the Nine Months Ended
September 30, 2019
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructuring
Modification Types
 
Maturity
   
Payment Deferral
   
Total
   
Maturity
   
Payment Deferral
   
Total
 
Commercial
  $
    $
    $
    $
66
    $
    $
66
 
Total
  $
    $
    $
    $
66
    $
    $
66
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   
For the Three Months Ended September 30, 2019
   
For the Nine Months Ended September 30, 2019
 
   
 
 
 
 
Pre-
   
Post-
   
 
 
 
 
Pre-
   
Post-
 
   
 
 
 
 
Modification
   
Modification
   
 
 
 
 
Modification
   
Modification
 
   
 
 
 
 
Outstanding
   
Outstanding
   
 
 
 
 
Outstanding
   
Outstanding
 
(Amounts in thousands)
 
Number of
   
Recorded
   
Recorded
   
Number of
   
Recorded
   
Recorded
 
Troubled Debt Restructurings
 
Contracts
   
Investment
   
Investment
   
Contracts
   
Investment
   
Investment
 
Commercial
   
    $
    $
     
1
    $
99
    $
99
 
Total
   
    $
    $
     
1
    $
99
    $
99
 
Financing Receivable Credit Quality Indicators [Table Text Block]
(Amounts in thousands)
 
September 30, 2019
 
Performing and Nonperforming Loans
 
Performing
   
Nonperforming
   
Total
 
Commercial
  $
152,056
    $
139
    $
152,195
 
Commercial real estate:
                       
Real estate - construction and land development
   
35,606
     
     
35,606
 
Real estate - commercial non-owner occupied
   
465,579
     
10,099
     
475,678
 
Real estate - commercial owner occupied
   
210,767
     
     
210,767
 
Residential real estate:
                       
Real estate - residential - ITIN
   
31,697
     
2,339
     
34,036
 
Real estate - residential - 1-4 family mortgage
   
64,549
     
198
     
64,747
 
Real estate - residential - equity lines
   
22,729
     
     
22,729
 
Consumer and other
   
37,303
     
21
     
37,324
 
Total
  $
1,020,286
    $
12,796
    $
1,033,082
 
(Amounts in thousands)
 
December 31, 2018
 
Performing and Nonperforming Loans
 
Performing
   
Nonperforming
   
Total
 
Commercial
  $
134,584
    $
959
    $
135,543
 
Commercial real estate:
                       
Real estate - construction and land development
   
22,563
     
     
22,563
 
Real estate - commercial non-owner occupied
   
433,160
     
548
     
433,708
 
Real estate - commercial owner occupied
   
204,622
     
     
204,622
 
Residential real estate:
                       
Real estate - residential - ITIN
   
35,058
     
2,388
     
37,446
 
Real estate - residential - 1-4 family mortgage
   
34,181
     
185
     
34,366
 
Real estate - residential - equity lines
   
26,915
     
43
     
26,958
 
Consumer and other
   
51,022
     
23
     
51,045
 
Total
  $
942,105
    $
4,146
    $
946,251
 
Financing Receivable Credit Quality Indicator [Table Text Block]
   
As of September 30, 2019
 
   
 
 
 
 
 
 
 
 
Special
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
   
Watch
   
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
140,664
    $
10,688
    $
125
    $
718
    $
    $
152,195
 
Commercial real estate:
                                               
Real estate - construction and land development
   
35,585
     
21
     
     
     
     
35,606
 
Real estate - commercial non-owner occupied
   
440,880
     
18,149
     
5,442
     
11,207
     
     
475,678
 
Real estate - commercial owner occupied
   
195,137
     
5,187
     
     
10,443
     
     
210,767
 
Residential real estate:
                                               
Real estate - residential - ITIN
   
29,467
     
     
     
4,569
     
     
34,036
 
Real estate - residential - 1-4 family mortgage
   
63,531
     
1,018
     
     
198
     
     
64,747
 
Real estate - residential - equity lines
   
22,641
     
     
     
88
     
     
22,729
 
Consumer and other
   
37,300
     
     
     
24
     
     
37,324
 
Total
  $
965,205
    $
35,063
    $
5,567
    $
27,247
    $
    $
1,033,082
 
   
As of December 31, 2018
 
   
 
 
 
 
 
 
 
 
Special
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
   
Watch
   
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
118,643
    $
15,247
    $
    $
1,653
    $
    $
135,543
 
Commercial real estate:
                                               
Real estate - construction and land development
   
22,539
     
24
     
     
     
     
22,563
 
Real estate - commercial non-owner occupied
   
409,157
     
21,698
     
     
2,853
     
     
433,708
 
Real estate - commercial owner occupied
   
179,154
     
14,075
     
     
11,393
     
     
204,622
 
Residential real estate:
                                               
Real estate - residential - ITIN
   
31,805
     
     
     
5,641
     
     
37,446
 
Real estate - residential - 1-4 family mortgage
   
33,388
     
793
     
     
185
     
     
34,366
 
Real estate - residential - equity lines
   
25,336
     
1,313
     
     
309
     
     
26,958
 
Consumer and other
   
51,016
     
     
     
29
     
     
51,045
 
Total
  $
871,038
    $
53,150
    $
    $
22,063
    $
    $
946,251
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
For the Three Months Ended September 30, 2019
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,104
    $
7,598
    $
1,070
    $
1,070
    $
603
    $
12,445
 
Charge-offs
   
(81
)    
     
(43
)    
(195
)    
     
(319
)
Recoveries
   
5
     
     
104
     
50
     
     
159
 
Provision
   
(84
)    
120
     
(77
)    
66
     
(25
)    
 
Ending balance
  $
1,944
    $
7,718
    $
1,054
    $
991
    $
578
    $
12,285
 
   
For the Three Months Ended September 30, 2018
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,442
    $
7,091
    $
1,111
    $
1,317
    $
427
    $
12,388
 
Charge-offs
   
     
     
     
(198
)    
     
(198
)
Recoveries
   
35
     
     
89
     
78
     
     
202
 
Provision
   
(248
)    
116
     
12
     
90
     
30
     
 
Ending balance
  $
2,229
    $
7,207
    $
1,212
    $
1,287
    $
457
    $
12,392
 
   
For the Nine Months Ended September 30, 2019
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,205
    $
7,116
    $
1,173
    $
1,356
    $
442
    $
12,292
 
Charge-offs
   
(227
)    
(233
)    
(181
)    
(685
)    
     
(1,326
)
Recoveries
   
916
     
     
204
     
199
     
     
1,319
 
Provision
   
(950
)    
835
     
(142
)    
121
     
136
     
 
Ending balance
  $
1,944
    $
7,718
    $
1,054
    $
991
    $
578
    $
12,285
 
   
For the Nine Months Ended September 30, 2018
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,397
    $
6,514
    $
1,169
    $
1,435
    $
410
    $
11,925
 
Charge-offs
   
(132
)    
     
(164
)    
(673
)    
     
(969
)
Recoveries
   
838
     
     
382
     
216
     
     
1,436
 
Provision
   
(874
)    
693
     
(175
)    
309
     
47
     
 
Ending balance
  $
2,229
    $
7,207
    $
1,212
    $
1,287
    $
457
    $
12,392
 
   
As of September 30, 2019
 
   
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
170
    $
    $
159
    $
6
    $
    $
335
 
Collectively evaluated for impairment
   
1,774
     
7,718
     
895
     
985
     
578
     
11,950
 
Total
  $
1,944
    $
7,718
    $
1,054
    $
991
    $
578
    $
12,285
 
Gross loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
768
    $
10,099
    $
6,845
    $
21
    $
    $
17,733
 
Collectively evaluated for impairment
   
151,427
     
711,952
     
114,667
     
37,303
     
     
1,015,349
 
Total gross loans
  $
152,195
    $
722,051
    $
121,512
    $
37,324
    $
    $
1,033,082
 
   
As of December 31, 2018
 
   
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
748
    $
209
    $
273
    $
7
    $
    $
1,237
 
Collectively evaluated for impairment
   
1,457
     
6,907
     
900
     
1,349
     
442
     
11,055
 
Total
  $
2,205
    $
7,116
    $
1,173
    $
1,356
    $
442
    $
12,292
 
Gross loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
2,183
    $
1,343
    $
7,463
    $
23
    $
    $
11,012
 
Collectively evaluated for impairment
   
133,360
     
659,550
     
91,307
     
51,022
     
     
935,239
 
Total gross loans
  $
135,543
    $
660,893
    $
98,770
    $
51,045
    $
    $
946,251