XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net income $ 5,950 $ 6,859
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for unfunded commitments (100)
Provision for depreciation and amortization 741 945
Amortization of core deposit intangible 337 110
Amortization of debt issuance costs 24 23
Compensation expense associated with stock options 5
Compensation expense associated with restricted stock 193 143
Tax benefits from vesting of restricted stock (6) (35)
Net gain on sale or call of securities (125) (40)
Amortization of investment premiums and accretion of discounts, net 677 963
Amortization of premiums and accretion of discounts on acquired loans, net (299) (343)
Gain on disposal of fixed assets (5)
Gain on sale of OREO (41) (16)
Increase in cash surrender value of life insurance (284) (256)
Increase (decrease) in deferred compensation and salary continuation plans 19 (36)
Increase in deferred loan fees and costs (78) (53)
Decrease in other assets 884 386
Decrease in other liabilities (28) (767)
Net cash provided by operating activities 7,864 7,883
Cash flows from investing activities:    
Proceeds from maturities and payments of available-for-sale securities 24,616 14,662
Proceeds from sale of available-for-sale securities 85,740 20,505
Purchases of available-for-sale securities (24,778) (21,501)
Investment in qualified affordable housing partnerships (31)
Net purchase of Federal Home Loan Bank of San Francisco stock (34) (1,355)
Loan originations, net of principal repayments (22,929) (61,096)
Net repayment on loan pools 18,171 4,781
Purchase of premises and equipment (1,262) (227)
Proceeds from the sale of OREO 87 51
Acquisition of Merchants Holding Company, net of cash paid (2,875)
Net cash provided (used) by investing activities 76,736 (44,211)
Cash flows from financing activities:    
Net decrease in demand, money market and savings (56,585) (25,873)
Net decrease in certificates of deposit (29,829) (22,330)
Advances on term debt 180,000 210,000
Repayment of term debt (183,496) (151,800)
Proceeds from stock options exercised 40 123
Cash paid for shares surrendered for tax-withholding purposes (94) (103)
Cash dividends paid on common stock (1,376) (973)
Net cash (used) provided by financing activities (91,340) 9,044
Net decrease in cash and cash equivalents (6,740) (27,284)
Cash and cash equivalents at beginning of year 47,365 66,970
Cash and cash equivalents at end of period 40,625 39,686
Cash paid during the period for:    
Income taxes 2,562 2,725
Interest 3,033 2,560
Cash paid for operating leases 432 419
Supplemental disclosures of non cash investing activities:    
Transfer of loans to other real estate owned 15 140
Unrealized gain (loss) on investment securities available-for-sale 7,681 (4,431)
Changes in net deferred tax asset related to changes in unrealized (gain) loss on investment securities available-for-sale (2,270) 1,309
Changes in accumulated other comprehensive income due to unrealized gain (loss) on investment securities available-for-sale, net of tax 5,411 (3,122)
Reclassification of accumulated other comprehensive income due to tax rate change 52
Supplemental disclosures of non cash financing activities:    
Stock issued under employee plans 58 45
Cash dividend declared on common shares and payable after period-end 907 650
Right-of-use lease asset recorded on adoption of ASU No. 2016-02 3,998
Lease liability recorded on adoption of ASU No. 2016-02 4,363
Transactions related to the acquisition of Merchants Holding Company:    
Assets acquired - fair value 215,018
Goodwill 11,043
Liabilities assumed - fair value $ 191,154