XML 44 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Note 22 - Qualified Affordable Housing Partnership Investments
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Qualified Affordable Housing Project Investments [Text Block]
NOTE
2
2
. QUALIFIED AFFORDABLE HOUSING PARTNERSHIP INVESTMENTS
 
Our investments in Qualified Affordable Housing Partnerships that generate Low Income Housing Tax Credits (“LIHTC”) and deductible operating losses totaled
$3.0
million at
December 31, 2018.
These investments are recorded in
Other Assets
with a corresponding funding obligation of
$343
thousand recorded in
Other Liabilities
in our
Consolidated Balance Sheets
. We have invested in
four
separate LIHTC partnerships, which provide the Company with CRA credit. Additionally, the investments in LIHTC partnerships provide us with tax credits and with operating loss tax benefits over an approximately
18
-year period.
None
of the original investments will be repaid. The tax credits and the operating loss tax benefits that are generated by each of the properties are expected to exceed the total value of the investments we made and provide returns on the investments of between
3%
and
5%.
over the life of the investment. The investments in LIHTC partnerships are being accounted for using the proportional amortization method, under which we amortize the initial cost of an investment in proportion to the amount of the tax credits and other tax benefits received, and recognize the net investment performance in the
Consolidated Statements of Income
as a component of income tax expense.
 
The following table presents our original investment in LIHTC partnerships, the current recorded investment balance, and the unfunded liability balance of each investment at
December 31, 2018
and
2017.
In addition, the table reflects the tax credits and tax benefits, amortization of the investment and the net impact to our income tax provision for the years ended
December 31, 2018
and
2017.
 
   
At December 31, 2018
   
For the year ended December 31, 2018
 
   
Original
   
Current
   
Unfunded
   
Tax Credits
   
Amortization
   
Net
 
(Amounts in thousands)
 
Investment
   
Recorded
   
Liability
   
and
   
of
   
Income Tax
 
Qualified Affordable Housing Partnerships
 
Value
   
Investment
   
Obligation
   
Benefits
   
Investments
   
Benefit
 
Raymond James California Housing Opportunities Fund II
  $
2,000
    $
1,022
    $
28
    $
200
    $
179
    $
21
 
WNC Institutional Tax Credit Fund 38, L.P.
   
1,000
     
489
     
     
126
     
100
     
26
 
Merritt Community Capital Corporation Fund XV, L.P.
   
2,500
     
1,270
     
315
     
226
     
206
     
20
 
California Affordable Housing Fund
   
2,454
     
239
     
     
31
     
43
     
(12
)
Total
  $
7,954
    $
3,020
    $
343
    $
583
    $
528
    $
55
 
 
 
 
   
At December 31, 2017
   
For the year ended December 31, 2017
 
   
Original
   
Current
   
Unfunded
   
Tax Credits
   
Amortization
   
Net
 
(Amounts in thousands)
 
Investment
   
Recorded
   
Liability
   
and
   
of
   
Income Tax
 
Qualified Affordable Housing Partnerships
 
Value
   
Investment
   
Obligation
   
Benefits
   
Investments
   
Benefit
 
Raymond James California Housing Opportunities Fund II
  $
2,000
    $
1,182
    $
20
    $
227
    $
179
    $
48
 
WNC Institutional Tax Credit Fund 38, L.P.
   
1,000
     
589
     
     
131
     
108
     
23
 
Merritt Community Capital Corporation Fund XV, L.P.
   
2,500
     
1,476
     
341
     
252
     
237
     
15
 
California Affordable Housing Fund
   
2,454
     
282
     
     
171
     
164
     
7
 
Total
  $
7,954
    $
3,529
    $
361
    $
781
    $
688
    $
93
 
 
 
The following table presents our generated tax credits and tax benefits from investments in qualified affordable housing partnerships for the years ended
December 31, 2018,
2017
and
2016.
 
   
For the Years Ended December 31,
 
   
2018
   
2017
   
2016
 
(Amounts in thousands)
 
Generated
   
Tax Benefits from
   
Generated
   
Tax Benefits from
   
Generated
   
Tax Benefits from
 
Qualified Affordable Housing Partnerships
 
Tax Credits
   
Taxable Losses
   
Tax Credits
   
Taxable Losses
   
Tax Credits
   
Taxable Losses
 
Raymond James California Housing Opportunities Fund II
  $
170
    $
30
    $
176
    $
51
    $
184
    $
54
 
WNC Institutional Tax Credit Fund 38, L.P.
   
111
     
15
     
114
     
17
     
107
     
36
 
Merritt Community Capital Corporation Fund XV, L.P.
   
192
     
34
     
200
     
52
     
206
     
60
 
California Affordable Housing Fund
   
5
     
26
     
126
     
45
     
158
     
47
 
Total
  $
478
    $
105
    $
616
    $
165
    $
655
    $
197
 
 
Our generated  tax credits and benefits were partially offset by the amortization of the principal investment balances of
$528
thousand,
$688
thousand and
$598
thousand for the years ended
December 31, 2018,
2017
and
2016,
respectively.
 
The following table reflects the anticipated net income tax benefit at
December 31, 2018,
that is expected to be recognized over the remaining lives of the investments and has been updated to reflect the lower tax rate in the Tax Cuts and Jobs Act enacted on
December 22, 2017.
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Qualified Affordable Housing Partnerships:
 
Raymond James
   
WNC Institutional
   
Merritt Community
   
California
   
Total
 
Anticipated income tax benefit, net less
 
California Housing
   
Tax Credit
   
Capital Corporation
   
Affordable Housing
   
Income Tax
 
amortization of investments
 
Opportunities Fund II
   
Fund 38, L.P.
   
Fund XV, L.P
   
Fund
   
Benefit, Net
 
2019
  $
19
    $
17
    $
4
    $
(14
)   $
26
 
2020
   
19
     
17
     
4
     
(14
)    
26
 
2021
   
19
     
16
     
4
     
(14
)    
25
 
2022
   
19
     
14
     
3
     
(13
)    
23
 
2023 and thereafter
   
32
     
27
     
6
     
(31
)    
34
 
Total
  $
108
    $
91
    $
21
    $
(86
)   $
134